| 樓價： |
$47,170,000.00 |
|
|
| 首期： |
$14,151,000.00 |
| |
| 貸款金額： |
$33,019,000.00 |
全期供款共： |
$52,972,035.53 |
| 每月供款額： |
$176,573.45 (4.125厘息計供300期) |
全期利息共： |
$19,953,035.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$471,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,004,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$407,165.44 |
$289,260.05 |
$225,804.23 |
$197,616.90 |
$151,852.50 |
$124,439.52 |
$106,202.15 |
| 1.500 |
$414,326.69 |
$296,482.55 |
$233,099.25 |
$204,963.14 |
$159,331.67 |
$132,054.98 |
$113,955.24 |
| 2.000 |
$421,567.94 |
$303,819.22 |
$240,542.45 |
$212,480.14 |
$167,037.62 |
$139,952.46 |
$122,044.65 |
| 2.500 |
$428,889.07 |
$311,269.79 |
$248,133.30 |
$220,167.13 |
$174,968.64 |
$148,128.76 |
$130,464.97 |
| 3.000 |
$436,289.95 |
$318,833.92 |
$255,871.17 |
$228,023.15 |
$183,122.58 |
$156,579.83 |
$139,209.44 |
| 3.500 |
$443,770.43 |
$326,511.25 |
$263,755.27 |
$236,047.07 |
$191,496.90 |
$165,300.90 |
$148,270.07 |
| 4.000 |
$451,330.32 |
$334,301.32 |
$271,784.72 |
$244,237.56 |
$200,088.64 |
$174,286.45 |
$157,637.76 |
| 4.125 |
$453,232.67 |
$336,266.40 |
$273,814.68 |
$246,311.04 |
$202,270.17 |
|
$160,026.50 |
| 4.500 |
$458,969.43 |
$342,203.66 |
$279,958.53 |
$252,593.13 |
$208,894.50 |
$183,530.33 |
$167,302.42 |
| 5.000 |
$466,687.54 |
$350,217.72 |
$288,275.58 |
$261,112.15 |
$217,910.79 |
$193,025.79 |
$177,253.13 |
| 5.500 |
$474,484.44 |
$358,342.92 |
$296,734.66 |
$269,792.79 |
$227,133.51 |
$202,765.55 |
$187,478.25 |
| 6.000 |
$482,359.86 |
$366,578.60 |
$305,334.43 |
$278,633.09 |
$236,558.37 |
$212,741.88 |
$197,965.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
