| 樓價： |
$4,667,000.00 |
|
|
| 首期： |
$1,400,100.00 |
| |
| 貸款金額： |
$3,266,900.00 |
全期供款共： |
$5,241,053.42 |
| 每月供款額： |
$17,470.18 (4.125厘息計供300期) |
全期利息共： |
$1,974,153.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,333.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$84,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,284.95 |
$28,619.39 |
$22,341.07 |
$19,552.22 |
$15,024.29 |
$12,312.05 |
$10,507.64 |
| 1.500 |
$40,993.48 |
$29,333.99 |
$23,062.84 |
$20,279.05 |
$15,764.28 |
$13,065.52 |
$11,274.73 |
| 2.000 |
$41,709.93 |
$30,059.88 |
$23,799.27 |
$21,022.79 |
$16,526.70 |
$13,846.90 |
$12,075.10 |
| 2.500 |
$42,434.29 |
$30,797.03 |
$24,550.31 |
$21,783.34 |
$17,311.40 |
$14,655.86 |
$12,908.20 |
| 3.000 |
$43,166.53 |
$31,545.43 |
$25,315.89 |
$22,560.61 |
$18,118.15 |
$15,492.01 |
$13,773.38 |
| 3.500 |
$43,906.65 |
$32,305.02 |
$26,095.95 |
$23,354.50 |
$18,946.70 |
$16,354.87 |
$14,669.84 |
| 4.000 |
$44,654.62 |
$33,075.77 |
$26,890.38 |
$24,164.86 |
$19,796.77 |
$17,243.90 |
$15,596.68 |
| 4.125 |
$44,842.84 |
$33,270.20 |
$27,091.23 |
$24,370.01 |
$20,012.61 |
|
$15,833.02 |
| 4.500 |
$45,410.44 |
$33,857.63 |
$27,699.10 |
$24,991.57 |
$20,668.02 |
$18,158.49 |
$16,552.90 |
| 5.000 |
$46,174.07 |
$34,650.54 |
$28,521.99 |
$25,834.44 |
$21,560.09 |
$19,097.97 |
$17,537.43 |
| 5.500 |
$46,945.49 |
$35,454.45 |
$29,358.93 |
$26,693.30 |
$22,472.59 |
$20,061.62 |
$18,549.10 |
| 6.000 |
$47,724.69 |
$36,269.29 |
$30,209.79 |
$27,567.96 |
$23,405.09 |
$21,048.68 |
$19,586.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
