| 樓價： |
$46,388,000.00 |
|
|
| 首期： |
$13,916,400.00 |
| |
| 貸款金額： |
$32,471,600.00 |
全期供款共： |
$52,093,847.45 |
| 每月供款額： |
$173,646.16 (4.125厘息計供300期) |
全期利息共： |
$19,622,247.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,194.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$463,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,971,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,415.32 |
$284,464.60 |
$222,060.77 |
$194,340.74 |
$149,335.04 |
$122,376.52 |
$104,441.50 |
| 1.500 |
$407,457.84 |
$291,567.37 |
$229,234.85 |
$201,565.19 |
$156,690.21 |
$129,865.72 |
$112,066.05 |
| 2.000 |
$414,579.04 |
$298,782.41 |
$236,554.65 |
$208,957.57 |
$164,268.41 |
$137,632.29 |
$120,021.36 |
| 2.500 |
$421,778.81 |
$306,109.45 |
$244,019.67 |
$216,517.12 |
$172,067.95 |
$145,673.03 |
$128,302.08 |
| 3.000 |
$429,056.99 |
$313,548.19 |
$251,629.25 |
$224,242.91 |
$180,086.71 |
$153,984.00 |
$136,901.58 |
| 3.500 |
$436,413.45 |
$321,098.23 |
$259,382.65 |
$232,133.80 |
$188,322.20 |
$162,560.48 |
$145,811.99 |
| 4.000 |
$443,848.01 |
$328,759.16 |
$267,278.99 |
$240,188.50 |
$196,771.51 |
$171,397.07 |
$155,024.39 |
| 4.125 |
$445,718.83 |
$330,691.67 |
$269,275.29 |
$242,227.61 |
$198,916.87 |
|
$157,373.52 |
| 4.500 |
$451,360.48 |
$336,530.50 |
$275,317.29 |
$248,405.56 |
$205,431.37 |
$180,487.70 |
$164,528.83 |
| 5.000 |
$458,950.64 |
$344,411.70 |
$283,496.45 |
$256,783.34 |
$214,298.19 |
$189,825.74 |
$174,314.57 |
| 5.500 |
$466,618.28 |
$352,402.19 |
$291,815.29 |
$265,320.07 |
$223,368.02 |
$199,404.03 |
$184,370.17 |
| 6.000 |
$474,363.14 |
$360,501.33 |
$300,272.50 |
$274,013.81 |
$232,636.63 |
$209,214.97 |
$194,683.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
