| 樓價： |
$4,594,000.00 |
|
|
| 首期： |
$1,378,200.00 |
| |
| 貸款金額： |
$3,215,800.00 |
全期供款共： |
$5,159,074.23 |
| 每月供款額： |
$17,196.91 (4.125厘息計供300期) |
全期利息共： |
$1,943,274.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,297.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$76,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,654.82 |
$28,171.73 |
$21,991.62 |
$19,246.39 |
$14,789.28 |
$12,119.46 |
$10,343.28 |
| 1.500 |
$40,352.27 |
$28,875.15 |
$22,702.10 |
$19,961.85 |
$15,517.70 |
$12,861.15 |
$11,098.38 |
| 2.000 |
$41,057.52 |
$29,589.69 |
$23,427.01 |
$20,693.95 |
$16,268.20 |
$13,630.31 |
$11,886.22 |
| 2.500 |
$41,770.54 |
$30,315.31 |
$24,166.30 |
$21,442.61 |
$17,040.62 |
$14,426.62 |
$12,706.30 |
| 3.000 |
$42,491.33 |
$31,052.00 |
$24,919.91 |
$22,207.72 |
$17,834.75 |
$15,249.69 |
$13,557.94 |
| 3.500 |
$43,219.87 |
$31,799.72 |
$25,687.76 |
$22,989.19 |
$18,650.34 |
$16,099.05 |
$14,440.38 |
| 4.000 |
$43,956.15 |
$32,558.41 |
$26,469.77 |
$23,786.88 |
$19,487.12 |
$16,974.18 |
$15,352.72 |
| 4.125 |
$44,141.42 |
$32,749.80 |
$26,667.47 |
$23,988.83 |
$19,699.58 |
|
$15,585.37 |
| 4.500 |
$44,700.14 |
$33,328.04 |
$27,265.84 |
$24,600.65 |
$20,344.74 |
$17,874.46 |
$16,293.99 |
| 5.000 |
$45,451.82 |
$34,108.55 |
$28,075.85 |
$25,430.34 |
$21,222.86 |
$18,799.25 |
$17,263.11 |
| 5.500 |
$46,211.18 |
$34,899.88 |
$28,899.70 |
$26,275.77 |
$22,121.08 |
$19,747.83 |
$18,258.96 |
| 6.000 |
$46,978.19 |
$35,701.97 |
$29,737.26 |
$27,136.75 |
$23,038.99 |
$20,719.44 |
$19,280.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
