| 樓價： |
$4,576,000.00 |
|
|
| 首期： |
$1,372,800.00 |
| |
| 貸款金額： |
$3,203,200.00 |
全期供款共： |
$5,138,860.18 |
| 每月供款額： |
$17,129.53 (4.125厘息計供300期) |
全期利息共： |
$1,935,660.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,288.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$75,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,499.45 |
$28,061.35 |
$21,905.45 |
$19,170.98 |
$14,731.33 |
$12,071.98 |
$10,302.76 |
| 1.500 |
$40,194.17 |
$28,762.01 |
$22,613.15 |
$19,883.64 |
$15,456.89 |
$12,810.76 |
$11,054.89 |
| 2.000 |
$40,896.65 |
$29,473.75 |
$23,335.22 |
$20,612.87 |
$16,204.45 |
$13,576.90 |
$11,839.65 |
| 2.500 |
$41,606.88 |
$30,196.53 |
$24,071.61 |
$21,358.59 |
$16,973.85 |
$14,370.09 |
$12,656.51 |
| 3.000 |
$42,324.84 |
$30,930.34 |
$24,822.27 |
$22,120.71 |
$17,764.87 |
$15,189.94 |
$13,504.82 |
| 3.500 |
$43,050.53 |
$31,675.12 |
$25,587.11 |
$22,899.12 |
$18,577.27 |
$16,035.97 |
$14,383.80 |
| 4.000 |
$43,783.92 |
$32,430.84 |
$26,366.06 |
$23,693.68 |
$19,410.76 |
$16,907.67 |
$15,292.57 |
| 4.125 |
$43,968.47 |
$32,621.48 |
$26,562.98 |
$23,894.83 |
$19,622.39 |
|
$15,524.30 |
| 4.500 |
$44,525.00 |
$33,197.46 |
$27,159.00 |
$24,504.27 |
$20,265.02 |
$17,804.43 |
$16,230.14 |
| 5.000 |
$45,273.74 |
$33,974.91 |
$27,965.85 |
$25,330.70 |
$21,139.70 |
$18,725.59 |
$17,195.47 |
| 5.500 |
$46,030.12 |
$34,763.14 |
$28,786.47 |
$26,172.82 |
$22,034.41 |
$19,670.45 |
$18,187.42 |
| 6.000 |
$46,794.12 |
$35,562.09 |
$29,620.74 |
$27,030.42 |
$22,948.72 |
$20,638.26 |
$19,204.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
