| 樓價： |
$45,600,000.00 |
|
|
| 首期： |
$13,680,000.00 |
| |
| 貸款金額： |
$31,920,000.00 |
全期供款共： |
$51,208,921.36 |
| 每月供款額： |
$170,696.40 (4.125厘息計供300期) |
全期利息共： |
$19,288,921.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$456,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,938,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$393,613.40 |
$279,632.36 |
$218,288.59 |
$191,039.45 |
$146,798.26 |
$120,297.69 |
$102,667.33 |
| 1.500 |
$400,536.29 |
$286,614.47 |
$225,340.80 |
$198,141.17 |
$154,028.49 |
$127,659.68 |
$110,162.37 |
| 2.000 |
$407,536.53 |
$293,706.94 |
$232,536.26 |
$205,407.98 |
$161,477.96 |
$135,294.30 |
$117,982.54 |
| 2.500 |
$414,613.99 |
$300,909.53 |
$239,874.47 |
$212,839.12 |
$169,145.00 |
$143,198.46 |
$126,122.59 |
| 3.000 |
$421,768.54 |
$308,221.90 |
$247,354.78 |
$220,433.66 |
$177,027.55 |
$151,368.25 |
$134,576.01 |
| 3.500 |
$429,000.03 |
$315,643.69 |
$254,976.47 |
$228,190.51 |
$185,123.14 |
$159,799.04 |
$143,335.06 |
| 4.000 |
$436,308.30 |
$323,174.48 |
$262,738.68 |
$236,108.39 |
$193,428.92 |
$168,485.52 |
$152,390.96 |
| 4.125 |
$438,147.34 |
$325,074.16 |
$264,701.07 |
$238,112.85 |
$195,537.84 |
|
$154,700.19 |
| 4.500 |
$443,693.15 |
$330,813.80 |
$270,640.43 |
$244,185.86 |
$201,941.68 |
$177,421.73 |
$161,733.95 |
| 5.000 |
$451,154.38 |
$338,561.12 |
$278,680.66 |
$252,421.33 |
$210,657.87 |
$186,601.14 |
$171,353.46 |
| 5.500 |
$458,691.76 |
$346,415.88 |
$286,858.18 |
$260,813.04 |
$219,573.63 |
$196,016.73 |
$181,238.25 |
| 6.000 |
$466,305.06 |
$354,377.44 |
$295,171.72 |
$269,359.10 |
$228,684.79 |
$205,661.01 |
$191,376.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
