| 樓價： |
$4,514,000.00 |
|
|
| 首期： |
$1,354,200.00 |
| |
| 貸款金額： |
$3,159,800.00 |
全期供款共： |
$5,069,234.01 |
| 每月供款額： |
$16,897.45 (4.125厘息計供300期) |
全期利息共： |
$1,909,434.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,257.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,964.27 |
$27,681.15 |
$21,608.66 |
$18,911.23 |
$14,531.74 |
$11,908.42 |
$10,163.17 |
| 1.500 |
$39,649.58 |
$28,372.32 |
$22,306.76 |
$19,614.24 |
$15,247.47 |
$12,637.19 |
$10,905.11 |
| 2.000 |
$40,342.54 |
$29,074.41 |
$23,019.05 |
$20,333.59 |
$15,984.90 |
$13,392.95 |
$11,679.24 |
| 2.500 |
$41,043.15 |
$29,787.40 |
$23,745.47 |
$21,069.21 |
$16,743.87 |
$14,175.39 |
$12,485.03 |
| 3.000 |
$41,751.39 |
$30,511.26 |
$24,485.95 |
$21,821.00 |
$17,524.17 |
$14,984.13 |
$13,321.84 |
| 3.500 |
$42,467.24 |
$31,245.96 |
$25,240.43 |
$22,588.86 |
$18,325.57 |
$15,818.70 |
$14,188.91 |
| 4.000 |
$43,190.69 |
$31,991.44 |
$26,008.82 |
$23,372.66 |
$19,147.77 |
$16,678.59 |
$15,085.37 |
| 4.125 |
$43,372.74 |
$32,179.49 |
$26,203.08 |
$23,571.08 |
$19,356.53 |
|
$15,313.96 |
| 4.500 |
$43,921.73 |
$32,747.66 |
$26,791.03 |
$24,172.26 |
$19,990.45 |
$17,563.19 |
$16,010.24 |
| 5.000 |
$44,660.33 |
$33,514.58 |
$27,586.94 |
$24,987.50 |
$20,853.28 |
$18,471.88 |
$16,962.49 |
| 5.500 |
$45,406.46 |
$34,292.13 |
$28,396.44 |
$25,818.20 |
$21,735.86 |
$19,403.94 |
$17,941.00 |
| 6.000 |
$46,160.11 |
$35,080.26 |
$29,219.41 |
$26,664.19 |
$22,637.79 |
$20,358.64 |
$18,944.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
