| 樓價： |
$4,473,000.00 |
|
|
| 首期： |
$1,341,900.00 |
| |
| 貸款金額： |
$3,131,100.00 |
全期供款共： |
$5,023,190.90 |
| 每月供款額： |
$16,743.97 (4.125厘息計供300期) |
全期利息共： |
$1,892,090.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,236.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,095.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,610.37 |
$27,429.73 |
$21,412.39 |
$18,739.46 |
$14,399.75 |
$11,800.25 |
$10,070.86 |
| 1.500 |
$39,289.45 |
$28,114.62 |
$22,104.15 |
$19,436.08 |
$15,108.98 |
$12,522.41 |
$10,806.06 |
| 2.000 |
$39,976.12 |
$28,810.33 |
$22,809.97 |
$20,148.90 |
$15,839.71 |
$13,271.30 |
$11,573.16 |
| 2.500 |
$40,670.36 |
$29,516.85 |
$23,529.79 |
$20,877.84 |
$16,591.79 |
$14,046.64 |
$12,371.63 |
| 3.000 |
$41,372.16 |
$30,234.13 |
$24,263.55 |
$21,622.80 |
$17,365.01 |
$14,848.03 |
$13,200.84 |
| 3.500 |
$42,081.52 |
$30,962.15 |
$25,011.18 |
$22,383.69 |
$18,159.12 |
$15,675.02 |
$14,060.04 |
| 4.000 |
$42,798.40 |
$31,700.87 |
$25,772.59 |
$23,160.37 |
$18,973.85 |
$16,527.10 |
$14,948.35 |
| 4.125 |
$42,978.79 |
$31,887.21 |
$25,965.09 |
$23,356.99 |
$19,180.72 |
|
$15,174.87 |
| 4.500 |
$43,522.80 |
$32,450.22 |
$26,547.69 |
$23,952.70 |
$19,808.88 |
$17,403.67 |
$15,864.82 |
| 5.000 |
$44,254.68 |
$33,210.17 |
$27,336.37 |
$24,760.54 |
$20,663.87 |
$18,304.10 |
$16,808.42 |
| 5.500 |
$44,994.04 |
$33,980.66 |
$28,138.52 |
$25,583.70 |
$21,538.44 |
$19,227.69 |
$17,778.04 |
| 6.000 |
$45,740.84 |
$34,761.63 |
$28,954.02 |
$26,422.00 |
$22,432.17 |
$20,173.72 |
$18,772.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
