| 樓價： |
$4,468,000.00 |
|
|
| 首期： |
$1,340,400.00 |
| |
| 貸款金額： |
$3,127,600.00 |
全期供款共： |
$5,017,575.89 |
| 每月供款額： |
$16,725.25 (4.125厘息計供300期) |
全期利息共： |
$1,889,975.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,234.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,567.21 |
$27,399.06 |
$21,388.45 |
$18,718.51 |
$14,383.65 |
$11,787.06 |
$10,059.60 |
| 1.500 |
$39,245.53 |
$28,083.19 |
$22,079.45 |
$19,414.36 |
$15,092.09 |
$12,508.41 |
$10,793.98 |
| 2.000 |
$39,931.43 |
$28,778.13 |
$22,784.47 |
$20,126.38 |
$15,822.01 |
$13,256.47 |
$11,560.22 |
| 2.500 |
$40,624.90 |
$29,483.85 |
$23,503.49 |
$20,854.50 |
$16,573.24 |
$14,030.94 |
$12,357.80 |
| 3.000 |
$41,325.92 |
$30,200.34 |
$24,236.43 |
$21,598.63 |
$17,345.59 |
$14,831.43 |
$13,186.09 |
| 3.500 |
$42,034.48 |
$30,927.54 |
$24,983.22 |
$22,358.67 |
$18,138.82 |
$15,657.50 |
$14,044.32 |
| 4.000 |
$42,750.56 |
$31,665.43 |
$25,743.78 |
$23,134.48 |
$18,952.64 |
$16,508.63 |
$14,931.64 |
| 4.125 |
$42,930.75 |
$31,851.56 |
$25,936.06 |
$23,330.88 |
$19,159.28 |
|
$15,157.91 |
| 4.500 |
$43,474.14 |
$32,413.95 |
$26,518.01 |
$23,925.93 |
$19,786.74 |
$17,384.22 |
$15,847.09 |
| 5.000 |
$44,205.21 |
$33,173.05 |
$27,305.82 |
$24,732.86 |
$20,640.78 |
$18,283.64 |
$16,789.63 |
| 5.500 |
$44,943.75 |
$33,942.68 |
$28,107.07 |
$25,555.10 |
$21,514.36 |
$19,206.20 |
$17,758.17 |
| 6.000 |
$45,689.72 |
$34,722.77 |
$28,921.65 |
$26,392.47 |
$22,407.10 |
$20,151.17 |
$18,751.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
