| 樓價： |
$44,317,000.00 |
|
|
| 首期： |
$13,295,100.00 |
| |
| 貸款金額： |
$31,021,900.00 |
全期供款共： |
$49,768,108.94 |
| 每月供款額： |
$165,893.70 (4.125厘息計供300期) |
全期利息共： |
$18,746,208.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,158.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$443,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,883,473.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$382,538.71 |
$271,764.63 |
$212,146.83 |
$185,664.37 |
$142,667.95 |
$116,913.00 |
$99,778.69 |
| 1.500 |
$389,266.82 |
$278,550.29 |
$219,000.62 |
$192,566.28 |
$149,694.75 |
$124,067.85 |
$107,062.85 |
| 2.000 |
$396,070.09 |
$285,443.22 |
$225,993.63 |
$199,628.63 |
$156,934.62 |
$131,487.67 |
$114,662.98 |
| 2.500 |
$402,948.42 |
$292,443.15 |
$233,125.37 |
$206,850.68 |
$164,385.95 |
$139,169.43 |
$122,574.01 |
| 3.000 |
$409,901.67 |
$299,549.78 |
$240,395.22 |
$214,231.55 |
$172,046.71 |
$147,109.36 |
$130,789.58 |
| 3.500 |
$416,929.70 |
$306,762.75 |
$247,802.46 |
$221,770.15 |
$179,914.52 |
$155,302.94 |
$139,302.19 |
| 4.000 |
$424,032.34 |
$314,081.66 |
$255,346.27 |
$229,465.25 |
$187,986.61 |
$163,745.02 |
$148,103.30 |
| 4.125 |
$425,819.64 |
$315,927.88 |
$257,253.45 |
$231,413.32 |
$190,036.19 |
|
$150,347.56 |
| 4.500 |
$431,209.41 |
$321,506.04 |
$263,025.70 |
$237,315.45 |
$196,259.86 |
$172,429.80 |
$157,183.41 |
| 5.000 |
$438,460.71 |
$329,035.38 |
$270,839.71 |
$245,319.21 |
$204,730.81 |
$181,350.94 |
$166,532.27 |
| 5.500 |
$445,786.03 |
$336,669.13 |
$278,787.15 |
$253,474.81 |
$213,395.71 |
$190,501.61 |
$176,138.94 |
| 6.000 |
$453,185.12 |
$344,406.69 |
$286,866.78 |
$261,780.42 |
$222,250.53 |
$199,874.54 |
$185,991.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
