| 樓價： |
$438,000,000.00 |
|
|
| 首期： |
$131,400,000.00 |
| |
| 貸款金額： |
$306,600,000.00 |
全期供款共： |
$491,875,165.66 |
| 每月供款額： |
$1,639,583.89 (4.125厘息計供300期) |
全期利息共： |
$185,275,165.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$228,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,615,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,780,760.30 |
$2,685,942.36 |
$2,096,719.40 |
$1,834,984.18 |
$1,410,035.95 |
$1,155,490.94 |
$986,146.77 |
| 1.500 |
$3,847,256.50 |
$2,753,007.38 |
$2,164,457.71 |
$1,903,198.10 |
$1,479,484.22 |
$1,226,204.78 |
$1,058,138.57 |
| 2.000 |
$3,914,495.58 |
$2,821,132.49 |
$2,233,572.01 |
$1,972,997.68 |
$1,551,038.31 |
$1,299,537.40 |
$1,133,253.30 |
| 2.500 |
$3,982,476.44 |
$2,890,315.19 |
$2,304,057.38 |
$2,044,375.71 |
$1,624,682.27 |
$1,375,458.91 |
$1,211,440.68 |
| 3.000 |
$4,051,197.80 |
$2,960,552.43 |
$2,375,907.80 |
$2,117,323.31 |
$1,700,396.24 |
$1,453,931.89 |
$1,292,637.97 |
| 3.500 |
$4,120,658.20 |
$3,031,840.70 |
$2,449,116.12 |
$2,191,829.87 |
$1,778,156.50 |
$1,534,911.87 |
$1,376,771.01 |
| 4.000 |
$4,190,856.02 |
$3,104,175.94 |
$2,523,674.13 |
$2,267,883.18 |
$1,857,935.69 |
$1,618,347.75 |
$1,463,755.30 |
| 4.125 |
$4,208,520.49 |
$3,122,422.81 |
$2,542,523.46 |
$2,287,136.60 |
$1,878,192.41 |
|
$1,485,936.08 |
| 4.500 |
$4,261,789.45 |
$3,177,553.61 |
$2,599,572.55 |
$2,345,469.42 |
$1,939,702.99 |
$1,704,182.38 |
$1,553,497.16 |
| 5.000 |
$4,333,456.52 |
$3,251,968.70 |
$2,676,801.05 |
$2,424,573.26 |
$2,023,424.30 |
$1,792,353.07 |
$1,645,895.10 |
| 5.500 |
$4,405,855.08 |
$3,327,415.68 |
$2,755,348.32 |
$2,505,177.87 |
$2,109,062.49 |
$1,882,792.25 |
$1,740,841.08 |
| 6.000 |
$4,478,982.80 |
$3,403,888.59 |
$2,835,202.08 |
$2,587,265.03 |
$2,196,577.63 |
$1,975,428.10 |
$1,838,221.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
