| 樓價： |
$4,275,000.00 |
|
|
| 首期： |
$1,282,500.00 |
| |
| 貸款金額： |
$2,992,500.00 |
全期供款共： |
$4,800,836.38 |
| 每月供款額： |
$16,002.79 (4.125厘息計供300期) |
全期利息共： |
$1,808,336.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,137.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,901.26 |
$26,215.53 |
$20,464.56 |
$17,909.95 |
$13,762.34 |
$11,277.91 |
$9,625.06 |
| 1.500 |
$37,550.28 |
$26,870.11 |
$21,125.70 |
$18,575.73 |
$14,440.17 |
$11,968.09 |
$10,327.72 |
| 2.000 |
$38,206.55 |
$27,535.03 |
$21,800.27 |
$19,257.00 |
$15,138.56 |
$12,683.84 |
$11,060.86 |
| 2.500 |
$38,870.06 |
$28,210.27 |
$22,488.23 |
$19,953.67 |
$15,857.34 |
$13,424.86 |
$11,823.99 |
| 3.000 |
$39,540.80 |
$28,895.80 |
$23,189.51 |
$20,665.66 |
$16,596.33 |
$14,190.77 |
$12,616.50 |
| 3.500 |
$40,218.75 |
$29,591.60 |
$23,904.04 |
$21,392.86 |
$17,355.29 |
$14,981.16 |
$13,437.66 |
| 4.000 |
$40,903.90 |
$30,297.61 |
$24,631.75 |
$22,135.16 |
$18,133.96 |
$15,795.52 |
$14,286.65 |
| 4.125 |
$41,076.31 |
$30,475.70 |
$24,815.73 |
$22,323.08 |
$18,331.67 |
|
$14,503.14 |
| 4.500 |
$41,596.23 |
$31,013.79 |
$25,372.54 |
$22,892.42 |
$18,932.03 |
$16,633.29 |
$15,162.56 |
| 5.000 |
$42,295.72 |
$31,740.11 |
$26,126.31 |
$23,664.50 |
$19,749.18 |
$17,493.86 |
$16,064.39 |
| 5.500 |
$43,002.35 |
$32,476.49 |
$26,892.95 |
$24,451.22 |
$20,585.03 |
$18,376.57 |
$16,991.09 |
| 6.000 |
$43,716.10 |
$33,222.89 |
$27,672.35 |
$25,252.42 |
$21,439.20 |
$19,280.72 |
$17,941.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
