| 樓價： |
$4,272,000.00 |
|
|
| 首期： |
$1,281,600.00 |
| |
| 貸款金額： |
$2,990,400.00 |
全期供款共： |
$4,797,467.37 |
| 每月供款額： |
$15,991.56 (4.125厘息計供300期) |
全期利息共： |
$1,807,067.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,136.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,875.36 |
$26,197.14 |
$20,450.19 |
$17,897.38 |
$13,752.68 |
$11,269.99 |
$9,618.31 |
| 1.500 |
$37,523.93 |
$26,851.25 |
$21,110.88 |
$18,562.70 |
$14,430.04 |
$11,959.70 |
$10,320.47 |
| 2.000 |
$38,179.74 |
$27,515.70 |
$21,784.98 |
$19,243.48 |
$15,127.94 |
$12,674.94 |
$11,053.10 |
| 2.500 |
$38,842.78 |
$28,190.47 |
$22,472.45 |
$19,939.66 |
$15,846.22 |
$13,415.43 |
$11,815.70 |
| 3.000 |
$39,513.05 |
$28,875.53 |
$23,173.24 |
$20,651.15 |
$16,584.69 |
$14,180.82 |
$12,607.65 |
| 3.500 |
$40,190.53 |
$29,570.83 |
$23,887.27 |
$21,377.85 |
$17,343.12 |
$14,970.65 |
$13,428.23 |
| 4.000 |
$40,875.20 |
$30,276.35 |
$24,614.47 |
$22,119.63 |
$18,121.24 |
$15,784.43 |
$14,276.63 |
| 4.125 |
$41,047.49 |
$30,454.32 |
$24,798.31 |
$22,307.41 |
$18,318.81 |
|
$14,492.97 |
| 4.500 |
$41,567.04 |
$30,992.03 |
$25,354.73 |
$22,876.36 |
$18,918.75 |
$16,621.61 |
$15,151.92 |
| 5.000 |
$42,266.04 |
$31,717.83 |
$26,107.98 |
$23,647.89 |
$19,735.32 |
$17,481.58 |
$16,053.11 |
| 5.500 |
$42,972.18 |
$32,453.70 |
$26,874.08 |
$24,434.06 |
$20,570.58 |
$18,363.67 |
$16,979.16 |
| 6.000 |
$43,685.42 |
$33,199.57 |
$27,652.93 |
$25,234.69 |
$21,424.15 |
$19,267.19 |
$17,928.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
