| 樓價： |
$4,263,000.00 |
|
|
| 首期： |
$1,278,900.00 |
| |
| 貸款金額： |
$2,984,100.00 |
全期供款共： |
$4,787,360.35 |
| 每月供款額： |
$15,957.87 (4.125厘息計供300期) |
全期利息共： |
$1,803,260.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,131.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,945.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,797.67 |
$26,141.95 |
$20,407.11 |
$17,859.67 |
$13,723.71 |
$11,246.25 |
$9,598.04 |
| 1.500 |
$37,444.87 |
$26,794.68 |
$21,066.40 |
$18,523.59 |
$14,399.64 |
$11,934.50 |
$10,298.73 |
| 2.000 |
$38,099.30 |
$27,457.73 |
$21,739.08 |
$19,202.94 |
$15,096.06 |
$12,648.24 |
$11,029.81 |
| 2.500 |
$38,760.95 |
$28,131.08 |
$22,425.11 |
$19,897.66 |
$15,812.83 |
$13,387.17 |
$11,790.80 |
| 3.000 |
$39,429.81 |
$28,814.69 |
$23,124.42 |
$20,607.65 |
$16,549.75 |
$14,150.94 |
$12,581.09 |
| 3.500 |
$40,105.86 |
$29,508.53 |
$23,836.95 |
$21,332.81 |
$17,306.58 |
$14,939.11 |
$13,399.94 |
| 4.000 |
$40,789.08 |
$30,212.56 |
$24,562.61 |
$22,073.03 |
$18,083.06 |
$15,751.18 |
$14,246.55 |
| 4.125 |
$40,961.01 |
$30,390.16 |
$24,746.07 |
$22,260.42 |
$18,280.22 |
|
$14,462.43 |
| 4.500 |
$41,479.47 |
$30,926.74 |
$25,301.32 |
$22,828.16 |
$18,878.89 |
$16,586.60 |
$15,120.00 |
| 5.000 |
$42,177.00 |
$31,651.01 |
$26,052.97 |
$23,598.07 |
$19,693.74 |
$17,444.75 |
$16,019.29 |
| 5.500 |
$42,881.64 |
$32,385.33 |
$26,817.47 |
$24,382.59 |
$20,527.25 |
$18,324.98 |
$16,943.39 |
| 6.000 |
$43,593.39 |
$33,129.63 |
$27,594.67 |
$25,181.53 |
$21,379.02 |
$19,226.60 |
$17,891.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
