| 樓價： |
$4,053,000.00 |
|
|
| 首期： |
$1,215,900.00 |
| |
| 貸款金額： |
$2,837,100.00 |
全期供款共： |
$4,551,529.79 |
| 每月供款額： |
$15,171.77 (4.125厘息計供300期) |
全期利息共： |
$1,714,429.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,026.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,795.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,984.98 |
$24,854.17 |
$19,401.83 |
$16,979.89 |
$13,047.66 |
$10,692.25 |
$9,125.23 |
| 1.500 |
$35,600.30 |
$25,474.75 |
$20,028.65 |
$17,611.10 |
$13,690.30 |
$11,346.59 |
$9,791.41 |
| 2.000 |
$36,222.49 |
$26,105.14 |
$20,668.19 |
$18,256.99 |
$14,352.42 |
$12,025.17 |
$10,486.47 |
| 2.500 |
$36,851.55 |
$26,745.31 |
$21,320.42 |
$18,917.48 |
$15,033.87 |
$12,727.71 |
$11,209.98 |
| 3.000 |
$37,487.45 |
$27,395.25 |
$21,985.28 |
$19,592.49 |
$15,734.49 |
$13,453.85 |
$11,961.33 |
| 3.500 |
$38,130.20 |
$28,054.91 |
$22,662.71 |
$20,281.93 |
$16,454.04 |
$14,203.19 |
$12,739.85 |
| 4.000 |
$38,779.77 |
$28,724.26 |
$23,352.63 |
$20,985.69 |
$17,192.27 |
$14,975.26 |
$13,544.75 |
| 4.125 |
$38,943.23 |
$28,893.10 |
$23,527.05 |
$21,163.85 |
$17,379.71 |
|
$13,750.00 |
| 4.500 |
$39,436.15 |
$29,403.25 |
$24,054.95 |
$21,703.62 |
$17,948.90 |
$15,769.52 |
$14,375.17 |
| 5.000 |
$40,099.31 |
$30,091.85 |
$24,769.58 |
$22,435.61 |
$18,723.60 |
$16,585.40 |
$15,230.17 |
| 5.500 |
$40,769.25 |
$30,789.99 |
$25,496.41 |
$23,181.47 |
$19,516.05 |
$17,422.28 |
$16,108.74 |
| 6.000 |
$41,445.93 |
$31,497.63 |
$26,235.33 |
$23,941.06 |
$20,325.87 |
$18,279.48 |
$17,009.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
