| 樓價： |
$40,056,000.00 |
|
|
| 首期： |
$12,016,800.00 |
| |
| 貸款金額： |
$28,039,200.00 |
全期供款共： |
$44,982,994.60 |
| 每月供款額： |
$149,943.32 (4.125厘息計供300期) |
全期利息共： |
$16,943,794.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,028.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$400,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,702,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,758.30 |
$245,634.95 |
$191,749.30 |
$167,813.07 |
$128,950.68 |
$105,672.02 |
$90,185.15 |
| 1.500 |
$351,839.51 |
$251,768.18 |
$197,944.11 |
$174,051.38 |
$135,301.87 |
$112,138.95 |
$96,768.95 |
| 2.000 |
$357,988.66 |
$257,998.36 |
$204,264.75 |
$180,434.69 |
$141,845.64 |
$118,845.37 |
$103,638.34 |
| 2.500 |
$364,205.65 |
$264,325.26 |
$210,710.78 |
$186,962.36 |
$148,580.53 |
$125,788.54 |
$110,788.74 |
| 3.000 |
$370,490.36 |
$270,748.60 |
$217,281.65 |
$193,633.57 |
$155,504.73 |
$132,965.06 |
$118,214.40 |
| 3.500 |
$376,842.66 |
$277,268.06 |
$223,976.70 |
$200,447.35 |
$162,616.07 |
$140,370.84 |
$125,908.54 |
| 4.000 |
$383,262.39 |
$283,883.27 |
$230,795.19 |
$207,402.58 |
$169,912.04 |
$148,001.23 |
$133,863.43 |
| 4.125 |
$384,877.85 |
$285,551.98 |
$232,518.99 |
$209,163.34 |
$171,764.55 |
|
$135,891.91 |
| 4.500 |
$389,749.40 |
$290,593.81 |
$237,736.25 |
$214,498.00 |
$177,389.82 |
$155,850.98 |
$142,070.51 |
| 5.000 |
$396,303.50 |
$297,399.22 |
$244,798.96 |
$221,732.21 |
$185,046.31 |
$163,914.37 |
$150,520.49 |
| 5.500 |
$402,924.50 |
$304,299.00 |
$251,982.27 |
$229,103.66 |
$192,878.10 |
$172,185.22 |
$159,203.49 |
| 6.000 |
$409,612.18 |
$311,292.61 |
$259,285.06 |
$236,610.70 |
$200,881.54 |
$180,656.96 |
$168,109.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
