| 樓價： |
$39,380,000.00 |
|
|
| 首期： |
$11,814,000.00 |
| |
| 貸款金額： |
$27,566,000.00 |
全期供款共： |
$44,223,844.80 |
| 每月供款額： |
$147,412.82 (4.125厘息計供300期) |
全期利息共： |
$16,657,844.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$393,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,673,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$339,923.15 |
$241,489.52 |
$188,513.26 |
$164,981.00 |
$126,774.46 |
$103,888.66 |
$88,663.15 |
| 1.500 |
$345,901.74 |
$247,519.25 |
$194,603.53 |
$171,114.02 |
$133,018.47 |
$110,246.45 |
$95,135.84 |
| 2.000 |
$351,947.11 |
$253,644.29 |
$200,817.50 |
$177,389.61 |
$139,451.80 |
$116,839.69 |
$101,889.30 |
| 2.500 |
$358,059.18 |
$259,864.41 |
$207,154.75 |
$183,807.11 |
$146,073.03 |
$123,665.69 |
$108,919.03 |
| 3.000 |
$364,237.83 |
$266,179.35 |
$213,614.72 |
$190,365.73 |
$152,880.37 |
$130,721.09 |
$116,219.37 |
| 3.500 |
$370,482.92 |
$272,588.78 |
$220,196.79 |
$197,064.52 |
$159,871.70 |
$138,001.89 |
$123,783.66 |
| 4.000 |
$376,794.32 |
$279,092.35 |
$226,900.20 |
$203,902.37 |
$167,044.54 |
$145,503.50 |
$131,604.30 |
| 4.125 |
$378,382.50 |
$280,732.90 |
$228,594.92 |
$205,633.42 |
$168,865.79 |
|
$133,598.55 |
| 4.500 |
$383,171.85 |
$285,689.64 |
$233,724.13 |
$210,878.05 |
$174,396.13 |
$153,220.78 |
$139,672.87 |
| 5.000 |
$389,615.34 |
$292,380.20 |
$240,667.64 |
$217,990.17 |
$181,923.40 |
$161,148.09 |
$147,980.25 |
| 5.500 |
$396,124.60 |
$299,163.54 |
$247,729.72 |
$225,237.23 |
$189,623.02 |
$169,279.36 |
$156,516.72 |
| 6.000 |
$402,699.41 |
$306,039.12 |
$254,909.26 |
$232,617.57 |
$197,491.39 |
$177,608.12 |
$165,272.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
