| 樓價： |
$39,081,000.00 |
|
|
| 首期： |
$11,724,300.00 |
| |
| 貸款金額： |
$27,356,700.00 |
全期供款共： |
$43,888,067.01 |
| 每月供款額： |
$146,293.56 (4.125厘息計供300期) |
全期利息共： |
$16,531,367.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,540.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$390,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,660,943.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,342.22 |
$239,655.97 |
$187,081.94 |
$163,728.35 |
$125,811.91 |
$103,099.87 |
$87,989.96 |
| 1.500 |
$343,275.41 |
$245,639.91 |
$193,125.96 |
$169,814.81 |
$132,008.50 |
$109,409.38 |
$94,413.50 |
| 2.000 |
$349,274.89 |
$251,718.45 |
$199,292.76 |
$176,042.74 |
$138,392.99 |
$115,952.56 |
$101,115.69 |
| 2.500 |
$355,340.55 |
$257,891.34 |
$205,581.89 |
$182,411.52 |
$144,963.94 |
$122,726.73 |
$108,092.04 |
| 3.000 |
$361,472.29 |
$264,158.33 |
$211,992.81 |
$188,920.35 |
$151,719.60 |
$129,728.57 |
$115,336.95 |
| 3.500 |
$367,669.96 |
$270,519.10 |
$218,524.90 |
$195,568.27 |
$158,657.84 |
$136,954.09 |
$122,843.81 |
| 4.000 |
$373,933.43 |
$276,973.29 |
$225,177.42 |
$202,354.21 |
$165,776.22 |
$144,398.74 |
$130,605.07 |
| 4.125 |
$375,509.56 |
$278,601.38 |
$226,859.27 |
$204,072.11 |
$167,583.65 |
|
$132,584.17 |
| 4.500 |
$380,262.54 |
$283,520.49 |
$231,949.53 |
$209,276.92 |
$173,071.99 |
$152,057.42 |
$138,612.38 |
| 5.000 |
$386,657.11 |
$290,160.25 |
$238,840.32 |
$216,335.04 |
$180,542.11 |
$159,924.54 |
$146,856.68 |
| 5.500 |
$393,116.95 |
$296,892.08 |
$245,848.78 |
$223,527.07 |
$188,183.27 |
$167,994.07 |
$155,328.33 |
| 6.000 |
$399,641.84 |
$303,715.46 |
$252,973.82 |
$230,851.38 |
$195,991.90 |
$176,259.60 |
$164,017.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
