| 樓價： |
$3,876,000.00 |
|
|
| 首期： |
$1,162,800.00 |
| |
| 貸款金額： |
$2,713,200.00 |
全期供款共： |
$4,352,758.32 |
| 每月供款額： |
$14,509.19 (4.125厘息計供300期) |
全期利息共： |
$1,639,558.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,938.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,457.14 |
$23,768.75 |
$18,554.53 |
$16,238.35 |
$12,477.85 |
$10,225.30 |
$8,726.72 |
| 1.500 |
$34,045.58 |
$24,362.23 |
$19,153.97 |
$16,842.00 |
$13,092.42 |
$10,851.07 |
$9,363.80 |
| 2.000 |
$34,640.60 |
$24,965.09 |
$19,765.58 |
$17,459.68 |
$13,725.63 |
$11,500.02 |
$10,028.52 |
| 2.500 |
$35,242.19 |
$25,577.31 |
$20,389.33 |
$18,091.32 |
$14,377.33 |
$12,171.87 |
$10,720.42 |
| 3.000 |
$35,850.33 |
$26,198.86 |
$21,025.16 |
$18,736.86 |
$15,047.34 |
$12,866.30 |
$11,438.96 |
| 3.500 |
$36,465.00 |
$26,829.71 |
$21,673.00 |
$19,396.19 |
$15,735.47 |
$13,582.92 |
$12,183.48 |
| 4.000 |
$37,086.21 |
$27,469.83 |
$22,332.79 |
$20,069.21 |
$16,441.46 |
$14,321.27 |
$12,953.23 |
| 4.125 |
$37,242.52 |
$27,631.30 |
$22,499.59 |
$20,239.59 |
$16,620.72 |
|
$13,149.52 |
| 4.500 |
$37,713.92 |
$28,119.17 |
$23,004.44 |
$20,755.80 |
$17,165.04 |
$15,080.85 |
$13,747.39 |
| 5.000 |
$38,348.12 |
$28,777.70 |
$23,687.86 |
$21,455.81 |
$17,905.92 |
$15,861.10 |
$14,565.04 |
| 5.500 |
$38,988.80 |
$29,445.35 |
$24,382.95 |
$22,169.11 |
$18,663.76 |
$16,661.42 |
$15,405.25 |
| 6.000 |
$39,635.93 |
$30,122.08 |
$25,089.60 |
$22,895.52 |
$19,438.21 |
$17,481.19 |
$16,267.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
