| 樓價： |
$3,825,000.00 |
|
|
| 首期： |
$1,147,500.00 |
| |
| 貸款金額： |
$2,677,500.00 |
全期供款共： |
$4,295,485.18 |
| 每月供款額： |
$14,318.28 (4.125厘息計供300期) |
全期利息共： |
$1,617,985.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,912.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,016.91 |
$23,456.00 |
$18,310.39 |
$16,024.69 |
$12,313.67 |
$10,090.76 |
$8,611.90 |
| 1.500 |
$33,597.62 |
$24,041.67 |
$18,901.94 |
$16,620.39 |
$12,920.15 |
$10,708.30 |
$9,240.59 |
| 2.000 |
$34,184.81 |
$24,636.60 |
$19,505.51 |
$17,229.95 |
$13,545.03 |
$11,348.70 |
$9,896.56 |
| 2.500 |
$34,778.48 |
$25,240.77 |
$20,121.05 |
$17,853.28 |
$14,188.15 |
$12,011.71 |
$10,579.36 |
| 3.000 |
$35,378.61 |
$25,854.14 |
$20,748.51 |
$18,490.32 |
$14,849.35 |
$12,697.01 |
$11,288.45 |
| 3.500 |
$35,985.20 |
$26,476.69 |
$21,387.83 |
$19,140.98 |
$15,528.42 |
$13,404.20 |
$12,023.17 |
| 4.000 |
$36,598.23 |
$27,108.39 |
$22,038.94 |
$19,805.14 |
$16,225.12 |
$14,132.83 |
$12,782.79 |
| 4.125 |
$36,752.49 |
$27,267.73 |
$22,203.54 |
$19,973.28 |
$16,402.02 |
|
$12,976.50 |
| 4.500 |
$37,217.68 |
$27,749.18 |
$22,701.75 |
$20,482.70 |
$16,939.19 |
$14,882.41 |
$13,566.50 |
| 5.000 |
$37,843.54 |
$28,399.04 |
$23,376.17 |
$21,173.50 |
$17,670.31 |
$15,652.40 |
$14,373.40 |
| 5.500 |
$38,475.79 |
$29,057.91 |
$24,062.12 |
$21,877.41 |
$18,418.18 |
$16,442.19 |
$15,202.55 |
| 6.000 |
$39,114.40 |
$29,725.74 |
$24,759.47 |
$22,594.27 |
$19,182.44 |
$17,251.17 |
$16,052.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
