| 樓價： |
$3,754,000.00 |
|
|
| 首期： |
$1,126,200.00 |
| |
| 貸款金額： |
$2,627,800.00 |
全期供款共： |
$4,215,751.99 |
| 每月供款額： |
$14,052.51 (4.125厘息計供300期) |
全期利息共： |
$1,587,951.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,877.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,404.05 |
$23,020.61 |
$17,970.51 |
$15,727.24 |
$12,085.10 |
$9,903.45 |
$8,452.04 |
| 1.500 |
$32,973.97 |
$23,595.41 |
$18,551.08 |
$16,311.89 |
$12,680.33 |
$10,509.53 |
$9,069.07 |
| 2.000 |
$33,550.27 |
$24,179.30 |
$19,143.45 |
$16,910.12 |
$13,293.60 |
$11,138.04 |
$9,712.86 |
| 2.500 |
$34,132.91 |
$24,772.24 |
$19,747.56 |
$17,521.89 |
$13,924.79 |
$11,788.75 |
$10,382.99 |
| 3.000 |
$34,721.91 |
$25,374.23 |
$20,363.37 |
$18,147.10 |
$14,573.72 |
$12,461.32 |
$11,078.91 |
| 3.500 |
$35,317.24 |
$25,985.23 |
$20,990.83 |
$18,785.68 |
$15,240.18 |
$13,155.39 |
$11,800.00 |
| 4.000 |
$35,918.89 |
$26,605.20 |
$21,629.85 |
$19,437.52 |
$15,923.95 |
$13,870.50 |
$12,545.52 |
| 4.125 |
$36,070.29 |
$26,761.59 |
$21,791.40 |
$19,602.54 |
$16,097.57 |
|
$12,735.63 |
| 4.500 |
$36,526.84 |
$27,234.10 |
$22,280.35 |
$20,102.49 |
$16,624.76 |
$14,606.17 |
$13,314.68 |
| 5.000 |
$37,141.09 |
$27,871.90 |
$22,942.26 |
$20,780.47 |
$17,342.32 |
$15,361.86 |
$14,106.60 |
| 5.500 |
$37,761.60 |
$28,518.54 |
$23,615.47 |
$21,471.32 |
$18,076.30 |
$16,136.99 |
$14,920.36 |
| 6.000 |
$38,388.36 |
$29,173.97 |
$24,299.88 |
$22,174.87 |
$18,826.38 |
$16,930.95 |
$15,754.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
