| 樓價： |
$37,120,000.00 |
|
|
| 首期： |
$11,136,000.00 |
| |
| 貸款金額： |
$25,984,000.00 |
全期供款共： |
$41,685,858.79 |
| 每月供款額： |
$138,952.86 (4.125厘息計供300期) |
全期利息共： |
$15,701,858.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,560.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$371,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,577,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$320,415.12 |
$227,630.55 |
$177,694.58 |
$155,512.81 |
$119,498.94 |
$97,926.54 |
$83,574.81 |
| 1.500 |
$326,050.60 |
$233,314.23 |
$183,435.32 |
$161,293.87 |
$125,384.60 |
$103,919.46 |
$89,676.04 |
| 2.000 |
$331,749.03 |
$239,087.76 |
$189,292.68 |
$167,209.30 |
$131,448.73 |
$110,134.31 |
$96,041.92 |
| 2.500 |
$337,510.33 |
$244,950.91 |
$195,266.23 |
$173,258.51 |
$137,689.97 |
$116,568.57 |
$102,668.21 |
| 3.000 |
$343,334.39 |
$250,903.44 |
$201,355.47 |
$179,440.73 |
$144,106.64 |
$123,219.07 |
$109,549.59 |
| 3.500 |
$349,221.08 |
$256,945.04 |
$207,559.80 |
$185,755.08 |
$150,696.73 |
$130,082.03 |
$116,679.77 |
| 4.000 |
$355,170.26 |
$263,075.37 |
$213,878.50 |
$192,200.51 |
$157,457.93 |
$137,153.12 |
$124,051.59 |
| 4.125 |
$356,667.31 |
$264,621.77 |
$215,475.96 |
$193,832.22 |
$159,174.66 |
|
$125,931.39 |
| 4.500 |
$361,181.79 |
$269,294.04 |
$220,310.81 |
$198,775.86 |
$164,387.61 |
$144,427.51 |
$131,657.11 |
| 5.000 |
$367,255.49 |
$275,600.63 |
$226,855.83 |
$205,479.82 |
$171,482.90 |
$151,899.88 |
$139,487.73 |
| 5.500 |
$373,391.19 |
$281,994.68 |
$233,512.62 |
$212,310.96 |
$178,740.64 |
$159,564.49 |
$147,534.29 |
| 6.000 |
$379,588.68 |
$288,475.67 |
$240,280.14 |
$219,267.76 |
$186,157.45 |
$167,415.28 |
$155,787.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
