| 樓價： |
$36,230,000.00 |
|
|
| 首期： |
$10,869,000.00 |
| |
| 貸款金額： |
$25,361,000.00 |
全期供款共： |
$40,686,386.42 |
| 每月供款額： |
$135,621.29 (4.125厘息計供300期) |
全期利息共： |
$15,325,386.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,115.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$362,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,539,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,732.75 |
$222,172.81 |
$173,434.12 |
$151,784.19 |
$116,633.80 |
$95,578.62 |
$81,571.00 |
| 1.500 |
$318,233.11 |
$227,720.22 |
$179,037.22 |
$157,426.64 |
$122,378.34 |
$101,427.85 |
$87,525.94 |
| 2.000 |
$323,794.92 |
$233,355.32 |
$184,754.14 |
$163,200.24 |
$128,297.07 |
$107,493.70 |
$93,739.19 |
| 2.500 |
$329,418.09 |
$239,077.90 |
$190,584.47 |
$169,104.41 |
$134,388.67 |
$113,773.69 |
$100,206.61 |
| 3.000 |
$335,102.50 |
$244,887.70 |
$196,527.72 |
$175,138.41 |
$140,651.50 |
$120,264.73 |
$106,923.00 |
| 3.500 |
$340,848.05 |
$250,784.45 |
$202,583.28 |
$181,301.36 |
$147,083.58 |
$126,963.14 |
$113,882.22 |
| 4.000 |
$346,654.60 |
$256,767.79 |
$208,750.49 |
$187,592.25 |
$153,682.67 |
$133,864.70 |
$121,077.29 |
| 4.125 |
$348,115.75 |
$258,277.12 |
$210,309.65 |
$189,184.84 |
$155,358.24 |
|
$122,912.02 |
| 4.500 |
$352,521.99 |
$262,837.37 |
$215,028.57 |
$194,009.95 |
$160,446.21 |
$140,964.67 |
$128,500.46 |
| 5.000 |
$358,450.07 |
$268,992.75 |
$221,416.67 |
$200,553.17 |
$167,371.38 |
$148,257.88 |
$136,143.33 |
| 5.500 |
$364,438.65 |
$275,233.49 |
$227,913.86 |
$207,220.53 |
$174,455.10 |
$155,738.73 |
$143,996.97 |
| 6.000 |
$370,487.55 |
$281,559.09 |
$234,519.11 |
$214,010.53 |
$181,694.08 |
$163,401.28 |
$152,052.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
