| 樓價： |
$35,230,000.00 |
|
|
| 首期： |
$10,569,000.00 |
| |
| 貸款金額： |
$24,661,000.00 |
全期供款共： |
$39,563,383.76 |
| 每月供款額： |
$131,877.95 (4.125厘息計供300期) |
全期利息共： |
$14,902,383.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,615.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$352,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,497,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$304,100.88 |
$216,040.52 |
$168,647.09 |
$147,594.73 |
$113,414.54 |
$92,940.52 |
$79,319.52 |
| 1.500 |
$309,449.42 |
$221,434.82 |
$174,095.54 |
$153,081.44 |
$119,000.52 |
$98,628.30 |
$85,110.10 |
| 2.000 |
$314,857.72 |
$226,914.38 |
$179,654.66 |
$158,695.68 |
$124,755.89 |
$104,526.72 |
$91,151.86 |
| 2.500 |
$320,325.67 |
$232,479.00 |
$185,324.07 |
$164,436.89 |
$130,679.35 |
$110,633.37 |
$97,440.76 |
| 3.000 |
$325,853.19 |
$238,128.45 |
$191,103.27 |
$170,304.34 |
$136,769.31 |
$116,945.25 |
$103,971.77 |
| 3.500 |
$331,440.16 |
$243,862.44 |
$196,991.69 |
$176,297.18 |
$143,023.87 |
$123,458.78 |
$110,738.91 |
| 4.000 |
$337,086.43 |
$249,680.64 |
$202,988.68 |
$182,414.44 |
$149,440.81 |
$130,169.84 |
$117,735.39 |
| 4.125 |
$338,507.25 |
$251,148.30 |
$204,504.80 |
$183,963.07 |
$151,070.13 |
|
$119,519.47 |
| 4.500 |
$342,791.88 |
$255,582.68 |
$209,093.47 |
$188,654.99 |
$156,017.66 |
$137,073.85 |
$124,953.66 |
| 5.000 |
$348,556.33 |
$261,568.17 |
$215,305.25 |
$195,017.62 |
$162,751.68 |
$144,165.75 |
$132,385.58 |
| 5.500 |
$354,379.62 |
$267,636.65 |
$221,623.11 |
$201,500.95 |
$169,639.89 |
$151,440.12 |
$140,022.45 |
| 6.000 |
$360,261.56 |
$273,787.66 |
$228,046.05 |
$208,103.53 |
$176,679.06 |
$158,891.17 |
$147,855.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
