| 樓價： |
$34,999,000.00 |
|
|
| 首期： |
$10,499,700.00 |
| |
| 貸款金額： |
$24,499,300.00 |
全期供款共： |
$39,303,970.14 |
| 每月供款額： |
$131,013.23 (4.125厘息計供300期) |
全期利息共： |
$14,804,670.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,487,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,106.92 |
$214,623.97 |
$167,541.28 |
$146,626.97 |
$112,670.89 |
$92,331.11 |
$78,799.43 |
| 1.500 |
$307,420.39 |
$219,982.89 |
$172,954.01 |
$152,077.69 |
$118,220.25 |
$97,981.60 |
$84,552.04 |
| 2.000 |
$312,793.22 |
$225,426.52 |
$178,476.68 |
$157,655.13 |
$123,937.88 |
$103,841.35 |
$90,554.18 |
| 2.500 |
$318,225.33 |
$230,954.66 |
$184,108.91 |
$163,358.69 |
$129,822.50 |
$109,907.96 |
$96,801.85 |
| 3.000 |
$323,716.60 |
$236,567.07 |
$189,850.22 |
$169,187.67 |
$135,872.53 |
$116,178.45 |
$103,290.04 |
| 3.500 |
$329,266.93 |
$242,263.45 |
$195,700.03 |
$175,141.22 |
$142,086.07 |
$122,649.27 |
$110,012.81 |
| 4.000 |
$334,876.19 |
$248,043.50 |
$201,657.70 |
$181,218.36 |
$148,460.94 |
$129,316.33 |
$116,963.41 |
| 4.125 |
$336,287.69 |
$249,501.54 |
$203,163.88 |
$182,756.84 |
$150,079.58 |
|
$118,735.79 |
| 4.500 |
$340,544.22 |
$253,906.85 |
$207,722.46 |
$187,418.00 |
$154,994.67 |
$136,175.07 |
$124,134.35 |
| 5.000 |
$346,270.88 |
$259,853.09 |
$213,893.52 |
$193,738.90 |
$161,684.54 |
$143,220.47 |
$131,517.54 |
| 5.500 |
$352,055.99 |
$265,881.78 |
$220,169.94 |
$200,179.73 |
$168,527.58 |
$150,447.14 |
$139,104.33 |
| 6.000 |
$357,899.36 |
$271,992.46 |
$226,550.77 |
$206,739.02 |
$175,520.59 |
$157,849.33 |
$146,885.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
