樓價: |
$3,470,000.00 |
|
|
首期: |
$1,041,000.00 |
| |
貸款金額: |
$2,429,000.00 |
全期供款共: |
$3,896,819.23 |
每月供款額: |
$12,989.40 (4.125厘息計供300期) |
全期利息共: |
$1,467,819.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,735.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$47,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,952.60 |
$21,279.04 |
$16,611.00 |
$14,537.43 |
$11,170.83 |
$9,154.23 |
$7,812.62 |
1.500 |
$30,479.41 |
$21,810.36 |
$17,147.64 |
$15,077.85 |
$11,721.03 |
$9,714.45 |
$8,382.97 |
2.000 |
$31,012.10 |
$22,350.07 |
$17,695.19 |
$15,630.83 |
$12,287.91 |
$10,295.42 |
$8,978.06 |
2.500 |
$31,550.67 |
$22,898.16 |
$18,253.61 |
$16,196.31 |
$12,871.34 |
$10,896.90 |
$9,597.49 |
3.000 |
$32,095.11 |
$23,454.60 |
$18,822.83 |
$16,774.23 |
$13,471.18 |
$11,518.59 |
$10,240.76 |
3.500 |
$32,645.40 |
$24,019.38 |
$19,402.81 |
$17,364.50 |
$14,087.22 |
$12,160.15 |
$10,907.30 |
4.000 |
$33,201.53 |
$24,592.44 |
$19,993.49 |
$17,967.02 |
$14,719.26 |
$12,821.16 |
$11,596.42 |
4.125 |
$33,341.48 |
$24,737.00 |
$20,142.82 |
$18,119.55 |
$14,879.74 |
|
$11,772.14 |
4.500 |
$33,763.49 |
$25,173.77 |
$20,594.79 |
$18,581.69 |
$15,367.05 |
$13,501.17 |
$12,307.39 |
5.000 |
$34,331.27 |
$25,763.31 |
$21,206.62 |
$19,208.38 |
$16,030.32 |
$14,199.69 |
$13,039.40 |
5.500 |
$34,904.83 |
$26,361.03 |
$21,828.90 |
$19,846.96 |
$16,708.78 |
$14,916.19 |
$13,791.59 |
6.000 |
$35,484.18 |
$26,966.88 |
$22,461.53 |
$20,497.28 |
$17,402.11 |
$15,650.08 |
$14,563.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|