| 樓價： |
$34,501,000.00 |
|
|
| 首期： |
$10,350,300.00 |
| |
| 貸款金額： |
$24,150,700.00 |
全期供款共： |
$38,744,714.82 |
| 每月供款額： |
$129,149.05 (4.125厘息計供300期) |
全期利息共： |
$14,594,014.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$345,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,466,293.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$297,808.24 |
$211,570.09 |
$165,157.34 |
$144,540.61 |
$111,067.69 |
$91,017.34 |
$77,678.20 |
| 1.500 |
$303,046.11 |
$216,852.76 |
$170,493.05 |
$149,913.78 |
$116,538.09 |
$96,587.42 |
$83,348.95 |
| 2.000 |
$308,342.49 |
$222,218.93 |
$175,937.14 |
$155,411.86 |
$122,174.37 |
$102,363.79 |
$89,265.69 |
| 2.500 |
$313,697.31 |
$227,668.41 |
$181,489.23 |
$161,034.26 |
$127,975.26 |
$108,344.08 |
$95,424.46 |
| 3.000 |
$319,110.45 |
$233,200.96 |
$187,148.85 |
$166,780.30 |
$133,939.20 |
$114,525.35 |
$101,820.33 |
| 3.500 |
$324,581.80 |
$238,816.29 |
$192,915.42 |
$172,649.14 |
$140,064.33 |
$120,904.10 |
$108,447.44 |
| 4.000 |
$330,111.24 |
$244,514.10 |
$198,788.31 |
$178,639.81 |
$146,348.49 |
$127,476.29 |
$115,299.14 |
| 4.125 |
$331,502.66 |
$245,951.39 |
$200,273.06 |
$180,156.39 |
$147,944.10 |
|
$117,046.30 |
| 4.500 |
$335,698.63 |
$250,294.01 |
$204,766.79 |
$184,751.23 |
$152,789.25 |
$134,237.43 |
$122,368.05 |
| 5.000 |
$341,343.80 |
$256,155.64 |
$210,850.03 |
$190,982.20 |
$159,383.93 |
$141,182.59 |
$129,646.18 |
| 5.500 |
$347,046.59 |
$262,098.56 |
$217,037.15 |
$197,331.37 |
$166,129.60 |
$148,306.43 |
$137,125.02 |
| 6.000 |
$352,806.82 |
$268,122.28 |
$223,327.18 |
$203,797.33 |
$173,023.12 |
$155,603.30 |
$144,795.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
