| 樓價： |
$34,347,000.00 |
|
|
| 首期： |
$10,304,100.00 |
| |
| 貸款金額： |
$24,042,900.00 |
全期供款共： |
$38,571,772.41 |
| 每月供款額： |
$128,572.57 (4.125厘息計供300期) |
全期利息共： |
$14,528,872.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,173.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$343,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,459,748.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,478.94 |
$210,625.71 |
$164,420.14 |
$143,895.44 |
$110,571.93 |
$90,611.07 |
$77,331.47 |
| 1.500 |
$301,693.42 |
$215,884.81 |
$169,732.03 |
$149,244.62 |
$116,017.91 |
$96,156.29 |
$82,976.91 |
| 2.000 |
$306,966.16 |
$221,227.03 |
$175,151.82 |
$154,718.15 |
$121,629.02 |
$101,906.87 |
$88,867.24 |
| 2.500 |
$312,297.07 |
$226,652.18 |
$180,679.13 |
$160,315.46 |
$127,404.02 |
$107,860.47 |
$94,998.52 |
| 3.000 |
$317,686.05 |
$232,160.03 |
$186,313.48 |
$166,035.85 |
$133,341.35 |
$114,014.15 |
$101,365.84 |
| 3.500 |
$323,132.98 |
$237,750.30 |
$192,054.32 |
$171,878.49 |
$139,439.14 |
$120,364.42 |
$107,963.37 |
| 4.000 |
$328,637.74 |
$243,422.67 |
$197,900.99 |
$177,842.43 |
$145,695.24 |
$126,907.28 |
$114,784.48 |
| 4.125 |
$330,022.95 |
$244,853.55 |
$199,379.12 |
$179,352.24 |
$147,283.73 |
|
$116,523.85 |
| 4.500 |
$334,200.19 |
$249,176.79 |
$203,852.78 |
$183,926.57 |
$152,107.26 |
$133,638.25 |
$121,821.84 |
| 5.000 |
$339,820.16 |
$255,012.26 |
$209,908.87 |
$190,129.72 |
$158,672.50 |
$140,552.40 |
$129,067.49 |
| 5.500 |
$345,497.50 |
$260,928.64 |
$216,068.38 |
$196,450.56 |
$165,388.06 |
$147,644.44 |
$136,512.94 |
| 6.000 |
$351,232.01 |
$266,925.48 |
$222,330.33 |
$202,887.65 |
$172,250.80 |
$154,908.74 |
$144,149.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
