| 樓價： |
$34,322,000.00 |
|
|
| 首期： |
$10,296,600.00 |
| |
| 貸款金額： |
$24,025,400.00 |
全期供款共： |
$38,543,697.34 |
| 每月供款額： |
$128,478.99 (4.125厘息計供300期) |
全期利息共： |
$14,518,297.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,161.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$343,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,458,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,263.14 |
$210,472.41 |
$164,300.46 |
$143,790.70 |
$110,491.45 |
$90,545.11 |
$77,275.18 |
| 1.500 |
$301,473.83 |
$215,727.67 |
$169,608.49 |
$149,135.99 |
$115,933.46 |
$96,086.30 |
$82,916.51 |
| 2.000 |
$306,742.73 |
$221,066.00 |
$175,024.33 |
$154,605.54 |
$121,540.49 |
$101,832.70 |
$88,802.56 |
| 2.500 |
$312,069.76 |
$226,487.21 |
$180,547.62 |
$160,198.77 |
$127,311.29 |
$107,781.96 |
$94,929.38 |
| 3.000 |
$317,454.82 |
$231,991.05 |
$186,177.87 |
$165,915.00 |
$133,244.29 |
$113,931.16 |
$101,292.06 |
| 3.500 |
$322,897.79 |
$237,577.25 |
$191,914.53 |
$171,753.39 |
$139,337.64 |
$120,276.82 |
$107,884.78 |
| 4.000 |
$328,398.54 |
$243,245.49 |
$197,756.95 |
$177,712.98 |
$145,589.20 |
$126,814.91 |
$114,700.93 |
| 4.125 |
$329,782.74 |
$244,675.33 |
$199,234.00 |
$179,221.70 |
$147,176.53 |
|
$116,439.04 |
| 4.500 |
$333,956.94 |
$248,995.42 |
$203,704.40 |
$183,792.70 |
$151,996.54 |
$133,540.98 |
$121,733.17 |
| 5.000 |
$339,572.82 |
$254,826.64 |
$209,756.09 |
$189,991.33 |
$158,557.01 |
$140,450.10 |
$128,973.54 |
| 5.500 |
$345,246.02 |
$260,738.72 |
$215,911.11 |
$196,307.57 |
$165,267.68 |
$147,536.98 |
$136,413.58 |
| 6.000 |
$350,976.36 |
$266,731.20 |
$222,168.51 |
$202,739.98 |
$172,125.43 |
$154,795.99 |
$144,044.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
