| 樓價： |
$32,980,000.00 |
|
|
| 首期： |
$9,894,000.00 |
| |
| 貸款金額： |
$23,086,000.00 |
全期供款共： |
$37,036,627.77 |
| 每月供款額： |
$123,455.43 (4.125厘息計供300期) |
全期利息共： |
$13,950,627.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$329,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,401,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$284,679.17 |
$202,242.87 |
$157,876.27 |
$138,168.44 |
$106,171.20 |
$87,004.77 |
$74,253.70 |
| 1.500 |
$289,686.12 |
$207,292.66 |
$162,976.75 |
$143,304.73 |
$111,400.43 |
$92,329.30 |
$79,674.45 |
| 2.000 |
$294,749.01 |
$212,422.26 |
$168,180.83 |
$148,560.42 |
$116,788.23 |
$97,851.01 |
$85,330.35 |
| 2.500 |
$299,867.75 |
$217,631.50 |
$173,488.16 |
$153,934.96 |
$122,333.38 |
$103,567.66 |
$91,217.61 |
| 3.000 |
$305,042.25 |
$222,920.14 |
$178,898.26 |
$159,427.68 |
$128,034.40 |
$109,476.42 |
$97,331.51 |
| 3.500 |
$310,272.39 |
$228,287.91 |
$184,410.62 |
$165,037.78 |
$133,889.50 |
$115,573.96 |
$103,666.46 |
| 4.000 |
$315,558.06 |
$233,734.53 |
$190,024.60 |
$170,764.35 |
$139,896.62 |
$121,856.41 |
$110,216.10 |
| 4.125 |
$316,888.14 |
$235,108.46 |
$191,443.89 |
$172,214.08 |
$141,421.88 |
|
$111,886.24 |
| 4.500 |
$320,899.12 |
$239,259.63 |
$195,739.50 |
$176,606.35 |
$146,053.43 |
$128,319.49 |
$116,973.37 |
| 5.000 |
$326,295.42 |
$244,862.85 |
$201,554.56 |
$182,562.62 |
$152,357.38 |
$134,958.46 |
$123,930.64 |
| 5.500 |
$331,746.80 |
$250,543.77 |
$207,468.92 |
$188,631.89 |
$158,805.66 |
$141,768.24 |
$131,079.77 |
| 6.000 |
$337,253.09 |
$256,301.93 |
$213,481.65 |
$194,812.79 |
$165,395.27 |
$148,743.42 |
$138,412.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
