| 樓價： |
$3,284,000.00 |
|
|
| 首期： |
$985,200.00 |
| |
| 貸款金額： |
$2,298,800.00 |
全期供款共： |
$3,687,940.74 |
| 每月供款額： |
$12,293.14 (4.125厘息計供300期) |
全期利息共： |
$1,389,140.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,642.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,347.07 |
$20,138.44 |
$15,720.61 |
$13,758.19 |
$10,572.05 |
$8,663.54 |
$7,393.85 |
| 1.500 |
$28,845.64 |
$20,641.27 |
$16,228.49 |
$14,269.64 |
$11,092.75 |
$9,193.74 |
$7,933.62 |
| 2.000 |
$29,349.78 |
$21,152.05 |
$16,746.69 |
$14,792.98 |
$11,629.25 |
$9,743.56 |
$8,496.81 |
| 2.500 |
$29,859.48 |
$21,670.77 |
$17,275.17 |
$15,328.15 |
$12,181.41 |
$10,312.80 |
$9,083.04 |
| 3.000 |
$30,374.73 |
$22,197.38 |
$17,813.88 |
$15,875.09 |
$12,749.09 |
$10,901.17 |
$9,691.83 |
| 3.500 |
$30,895.53 |
$22,731.88 |
$18,362.78 |
$16,433.72 |
$13,332.11 |
$11,508.33 |
$10,322.64 |
| 4.000 |
$31,421.85 |
$23,274.23 |
$18,921.79 |
$17,003.95 |
$13,930.28 |
$12,133.91 |
$10,974.82 |
| 4.125 |
$31,554.30 |
$23,411.04 |
$19,063.12 |
$17,148.30 |
$14,082.15 |
|
$11,141.13 |
| 4.500 |
$31,953.69 |
$23,824.40 |
$19,490.86 |
$17,585.67 |
$14,543.34 |
$12,777.48 |
$11,647.68 |
| 5.000 |
$32,491.03 |
$24,382.34 |
$20,069.90 |
$18,178.76 |
$15,171.06 |
$13,438.56 |
$12,340.46 |
| 5.500 |
$33,033.85 |
$24,948.02 |
$20,658.82 |
$18,783.11 |
$15,813.15 |
$14,116.64 |
$13,052.33 |
| 6.000 |
$33,582.15 |
$25,521.39 |
$21,257.54 |
$19,398.58 |
$16,469.32 |
$14,811.20 |
$13,782.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
