| 樓價： |
$32,604,000.00 |
|
|
| 首期： |
$9,781,200.00 |
| |
| 貸款金額： |
$22,822,800.00 |
全期供款共： |
$36,614,378.77 |
| 每月供款額： |
$122,047.93 (4.125厘息計供300期) |
全期利息共： |
$13,791,578.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,302.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$326,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,385,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$281,433.58 |
$199,937.13 |
$156,076.35 |
$136,593.21 |
$104,960.76 |
$86,012.85 |
$73,407.14 |
| 1.500 |
$286,383.45 |
$204,929.34 |
$161,118.67 |
$141,670.94 |
$110,130.37 |
$91,276.67 |
$78,766.10 |
| 2.000 |
$291,388.62 |
$210,000.47 |
$166,263.43 |
$146,866.70 |
$115,456.74 |
$96,735.43 |
$84,357.51 |
| 2.500 |
$296,449.00 |
$215,150.31 |
$171,510.24 |
$152,179.97 |
$120,938.68 |
$102,386.90 |
$90,177.65 |
| 3.000 |
$301,564.50 |
$220,378.66 |
$176,858.67 |
$157,610.07 |
$126,574.70 |
$108,228.30 |
$96,221.85 |
| 3.500 |
$306,735.02 |
$225,685.24 |
$182,308.18 |
$163,156.21 |
$132,363.05 |
$114,256.32 |
$102,484.57 |
| 4.000 |
$311,960.43 |
$231,069.75 |
$187,858.15 |
$168,817.50 |
$138,301.68 |
$120,467.15 |
$108,959.54 |
| 4.125 |
$313,275.35 |
$232,428.02 |
$189,261.27 |
$170,250.69 |
$139,809.56 |
|
$110,610.64 |
| 4.500 |
$317,240.60 |
$236,531.87 |
$193,507.91 |
$174,592.89 |
$144,388.30 |
$126,856.53 |
$115,639.77 |
| 5.000 |
$322,575.38 |
$242,071.20 |
$199,256.67 |
$180,481.25 |
$150,620.38 |
$133,419.82 |
$122,517.73 |
| 5.500 |
$327,964.61 |
$247,687.35 |
$205,103.60 |
$186,481.32 |
$156,995.14 |
$140,151.96 |
$129,585.35 |
| 6.000 |
$333,408.12 |
$253,379.87 |
$211,047.78 |
$192,591.76 |
$163,509.63 |
$147,047.62 |
$136,834.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
