| 樓價： |
$32,310,000.00 |
|
|
| 首期： |
$9,693,000.00 |
| |
| 貸款金額： |
$22,617,000.00 |
全期供款共： |
$36,284,215.99 |
| 每月供款額： |
$120,947.39 (4.125厘息計供300期) |
全期利息共： |
$13,667,215.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,155.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,373,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,895.81 |
$198,134.24 |
$154,668.96 |
$135,361.50 |
$104,014.30 |
$85,237.24 |
$72,745.21 |
| 1.500 |
$283,801.04 |
$203,081.44 |
$159,665.82 |
$140,393.45 |
$109,137.30 |
$90,453.60 |
$78,055.84 |
| 2.000 |
$288,761.08 |
$208,106.83 |
$164,764.18 |
$145,542.36 |
$114,415.63 |
$95,863.14 |
$83,596.84 |
| 2.500 |
$293,775.83 |
$213,210.24 |
$169,963.68 |
$150,807.72 |
$119,848.14 |
$101,463.65 |
$89,364.49 |
| 3.000 |
$298,845.21 |
$218,391.44 |
$175,263.88 |
$156,188.85 |
$125,433.34 |
$107,252.37 |
$95,354.18 |
| 3.500 |
$303,969.10 |
$223,650.17 |
$180,664.25 |
$161,684.98 |
$131,169.49 |
$113,226.03 |
$101,560.44 |
| 4.000 |
$309,147.39 |
$228,986.13 |
$186,164.18 |
$167,295.22 |
$137,054.57 |
$119,380.86 |
$107,977.02 |
| 4.125 |
$310,450.45 |
$230,332.15 |
$187,554.64 |
$168,715.49 |
$138,548.85 |
|
$109,613.23 |
| 4.500 |
$314,379.95 |
$234,398.99 |
$191,762.99 |
$173,018.53 |
$143,086.31 |
$125,712.63 |
$114,597.02 |
| 5.000 |
$319,666.62 |
$239,888.38 |
$197,459.91 |
$178,853.79 |
$149,262.19 |
$132,216.73 |
$121,412.95 |
| 5.500 |
$325,007.25 |
$245,453.88 |
$203,254.12 |
$184,799.76 |
$155,579.47 |
$138,888.17 |
$128,416.84 |
| 6.000 |
$330,401.68 |
$251,095.07 |
$209,144.70 |
$190,855.10 |
$162,035.21 |
$145,721.65 |
$135,600.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
