| 樓價： |
$31,860,000.00 |
|
|
| 首期： |
$9,558,000.00 |
| |
| 貸款金額： |
$22,302,000.00 |
全期供款共： |
$35,778,864.79 |
| 每月供款額： |
$119,262.88 (4.125厘息計供300期) |
全期利息共： |
$13,476,864.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,930.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$318,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,354,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$275,011.47 |
$195,374.71 |
$152,514.79 |
$133,476.25 |
$102,565.63 |
$84,050.09 |
$71,732.05 |
| 1.500 |
$279,848.38 |
$200,253.00 |
$157,442.06 |
$138,438.11 |
$107,617.28 |
$89,193.80 |
$76,968.71 |
| 2.000 |
$284,739.34 |
$205,208.40 |
$162,469.42 |
$143,515.31 |
$112,822.10 |
$94,527.99 |
$82,432.53 |
| 2.500 |
$289,684.25 |
$210,240.73 |
$167,596.50 |
$148,707.33 |
$118,178.94 |
$100,050.50 |
$88,119.86 |
| 3.000 |
$294,683.02 |
$215,349.77 |
$172,822.88 |
$154,013.52 |
$123,686.36 |
$105,758.61 |
$94,026.13 |
| 3.500 |
$299,735.55 |
$220,535.26 |
$178,148.04 |
$159,433.10 |
$129,342.62 |
$111,649.07 |
$100,145.95 |
| 4.000 |
$304,841.72 |
$225,796.91 |
$183,571.37 |
$164,965.20 |
$135,145.73 |
$117,718.17 |
$106,473.16 |
| 4.125 |
$306,126.63 |
$227,124.18 |
$184,942.46 |
$166,365.69 |
$136,619.20 |
|
$108,086.58 |
| 4.500 |
$310,001.40 |
$231,134.38 |
$189,092.19 |
$170,608.80 |
$141,093.46 |
$123,961.76 |
$113,000.96 |
| 5.000 |
$315,214.44 |
$236,547.31 |
$194,709.77 |
$176,362.79 |
$147,183.33 |
$130,375.27 |
$119,721.96 |
| 5.500 |
$320,480.69 |
$242,035.31 |
$200,423.28 |
$182,225.95 |
$153,412.63 |
$136,953.79 |
$126,628.30 |
| 6.000 |
$325,799.98 |
$247,597.92 |
$206,231.82 |
$188,196.95 |
$159,778.45 |
$143,692.10 |
$133,711.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
