| 樓價： |
$31,592,000.00 |
|
|
| 首期： |
$9,477,600.00 |
| |
| 貸款金額： |
$22,114,400.00 |
全期供款共： |
$35,477,900.08 |
| 每月供款額： |
$118,259.67 (4.125厘息計供300期) |
全期利息共： |
$13,363,500.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,796.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$315,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,342,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$272,698.13 |
$193,731.26 |
$151,231.87 |
$132,353.47 |
$101,702.87 |
$83,343.08 |
$71,128.65 |
| 1.500 |
$277,494.35 |
$198,568.51 |
$156,117.69 |
$137,273.59 |
$106,712.02 |
$88,443.52 |
$76,321.26 |
| 2.000 |
$282,344.17 |
$203,482.23 |
$161,102.76 |
$142,308.09 |
$111,873.06 |
$93,732.84 |
$81,739.13 |
| 2.500 |
$287,247.48 |
$208,472.23 |
$166,186.71 |
$147,456.43 |
$117,184.85 |
$99,208.90 |
$87,378.62 |
| 3.000 |
$292,204.20 |
$213,538.29 |
$171,369.13 |
$152,717.99 |
$122,645.93 |
$104,868.99 |
$93,235.20 |
| 3.500 |
$297,214.23 |
$218,680.16 |
$176,649.49 |
$158,091.98 |
$128,254.61 |
$110,709.90 |
$99,303.54 |
| 4.000 |
$302,277.45 |
$223,897.55 |
$182,027.20 |
$163,577.55 |
$134,008.91 |
$116,727.95 |
$105,577.53 |
| 4.125 |
$303,551.55 |
$225,213.66 |
$183,386.76 |
$164,966.25 |
$135,469.99 |
|
$107,177.38 |
| 4.500 |
$307,393.73 |
$229,190.12 |
$187,501.59 |
$169,173.68 |
$139,906.61 |
$122,919.02 |
$112,050.42 |
| 5.000 |
$312,562.92 |
$234,557.52 |
$193,071.91 |
$174,879.27 |
$145,945.25 |
$129,278.58 |
$118,714.88 |
| 5.500 |
$317,784.87 |
$239,999.35 |
$198,737.36 |
$180,693.10 |
$152,122.15 |
$135,801.76 |
$125,563.13 |
| 6.000 |
$323,059.42 |
$245,515.18 |
$204,497.04 |
$186,613.87 |
$158,434.43 |
$142,483.39 |
$132,587.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
