| 樓價： |
$3,082,000.00 |
|
|
| 首期： |
$924,600.00 |
| |
| 貸款金額： |
$2,157,400.00 |
全期供款共： |
$3,461,094.20 |
| 每月供款額： |
$11,536.98 (4.125厘息計供300期) |
全期利息共： |
$1,303,694.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,541.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,603.43 |
$18,899.71 |
$14,753.63 |
$12,911.92 |
$9,921.76 |
$8,130.65 |
$6,939.05 |
| 1.500 |
$27,071.33 |
$19,371.62 |
$15,230.27 |
$13,391.91 |
$10,410.43 |
$8,628.23 |
$7,445.62 |
| 2.000 |
$27,544.46 |
$19,850.98 |
$15,716.60 |
$13,883.06 |
$10,913.93 |
$9,144.23 |
$7,974.17 |
| 2.500 |
$28,022.81 |
$20,337.79 |
$16,212.57 |
$14,385.31 |
$11,432.13 |
$9,678.46 |
$8,524.34 |
| 3.000 |
$28,506.37 |
$20,832.02 |
$16,718.15 |
$14,898.61 |
$11,964.89 |
$10,230.63 |
$9,095.69 |
| 3.500 |
$28,995.13 |
$21,333.64 |
$17,233.28 |
$15,422.88 |
$12,512.05 |
$10,800.45 |
$9,687.69 |
| 4.000 |
$29,489.08 |
$21,842.63 |
$17,757.91 |
$15,958.03 |
$13,073.42 |
$11,387.55 |
$10,299.76 |
| 4.125 |
$29,613.38 |
$21,971.02 |
$17,890.54 |
$16,093.50 |
$13,215.96 |
|
$10,455.83 |
| 4.500 |
$29,988.21 |
$22,358.95 |
$18,291.97 |
$16,503.97 |
$13,648.78 |
$11,991.53 |
$10,931.23 |
| 5.000 |
$30,492.50 |
$22,882.57 |
$18,835.39 |
$17,060.58 |
$14,237.89 |
$12,611.95 |
$11,581.39 |
| 5.500 |
$31,001.93 |
$23,413.46 |
$19,388.09 |
$17,627.76 |
$14,840.48 |
$13,248.32 |
$12,249.48 |
| 6.000 |
$31,516.50 |
$23,951.56 |
$19,949.98 |
$18,205.37 |
$15,456.28 |
$13,900.16 |
$12,934.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
