| 樓價： |
$3,078,000.00 |
|
|
| 首期： |
$923,400.00 |
| |
| 貸款金額： |
$2,154,600.00 |
全期供款共： |
$3,456,602.19 |
| 每月供款額： |
$11,522.01 (4.125厘息計供300期) |
全期利息共： |
$1,302,002.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,539.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,568.90 |
$18,875.18 |
$14,734.48 |
$12,895.16 |
$9,908.88 |
$8,120.09 |
$6,930.05 |
| 1.500 |
$27,036.20 |
$19,346.48 |
$15,210.50 |
$13,374.53 |
$10,396.92 |
$8,617.03 |
$7,435.96 |
| 2.000 |
$27,508.72 |
$19,825.22 |
$15,696.20 |
$13,865.04 |
$10,899.76 |
$9,132.37 |
$7,963.82 |
| 2.500 |
$27,986.44 |
$20,311.39 |
$16,191.53 |
$14,366.64 |
$11,417.29 |
$9,665.90 |
$8,513.27 |
| 3.000 |
$28,469.38 |
$20,804.98 |
$16,696.45 |
$14,879.27 |
$11,949.36 |
$10,217.36 |
$9,083.88 |
| 3.500 |
$28,957.50 |
$21,305.95 |
$17,210.91 |
$15,402.86 |
$12,495.81 |
$10,786.44 |
$9,675.12 |
| 4.000 |
$29,450.81 |
$21,814.28 |
$17,734.86 |
$15,937.32 |
$13,056.45 |
$11,372.77 |
$10,286.39 |
| 4.125 |
$29,574.95 |
$21,942.51 |
$17,867.32 |
$16,072.62 |
$13,198.80 |
|
$10,442.26 |
| 4.500 |
$29,949.29 |
$22,329.93 |
$18,268.23 |
$16,482.55 |
$13,631.06 |
$11,975.97 |
$10,917.04 |
| 5.000 |
$30,452.92 |
$22,852.88 |
$18,810.94 |
$17,038.44 |
$14,219.41 |
$12,595.58 |
$11,566.36 |
| 5.500 |
$30,961.69 |
$23,383.07 |
$19,362.93 |
$17,604.88 |
$14,821.22 |
$13,231.13 |
$12,233.58 |
| 6.000 |
$31,475.59 |
$23,920.48 |
$19,924.09 |
$18,181.74 |
$15,436.22 |
$13,882.12 |
$12,917.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
