| 樓價： |
$3,028,000.00 |
|
|
| 首期： |
$908,400.00 |
| |
| 貸款金額： |
$2,119,600.00 |
全期供款共： |
$3,400,452.06 |
| 每月供款額： |
$11,334.84 (4.125厘息計供300期) |
全期利息共： |
$1,280,852.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,514.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,137.31 |
$18,568.57 |
$14,495.13 |
$12,685.69 |
$9,747.92 |
$7,988.19 |
$6,817.47 |
| 1.500 |
$26,597.02 |
$19,032.21 |
$14,963.42 |
$13,157.27 |
$10,228.03 |
$8,477.05 |
$7,315.17 |
| 2.000 |
$27,061.86 |
$19,503.17 |
$15,441.22 |
$13,639.81 |
$10,722.70 |
$8,984.02 |
$7,834.45 |
| 2.500 |
$27,531.82 |
$19,981.45 |
$15,928.51 |
$14,133.26 |
$11,231.82 |
$9,508.88 |
$8,374.98 |
| 3.000 |
$28,006.91 |
$20,467.02 |
$16,425.23 |
$14,637.57 |
$11,755.25 |
$10,051.38 |
$8,936.32 |
| 3.500 |
$28,487.11 |
$20,959.85 |
$16,931.33 |
$15,152.65 |
$12,292.83 |
$10,611.22 |
$9,517.95 |
| 4.000 |
$28,972.40 |
$21,459.92 |
$17,446.77 |
$15,678.43 |
$12,844.36 |
$11,188.03 |
$10,119.29 |
| 4.125 |
$29,094.52 |
$21,586.06 |
$17,577.08 |
$15,811.53 |
$12,984.40 |
|
$10,272.64 |
| 4.500 |
$29,462.78 |
$21,967.20 |
$17,971.47 |
$16,214.80 |
$13,409.64 |
$11,781.43 |
$10,739.70 |
| 5.000 |
$29,958.23 |
$22,481.65 |
$18,505.37 |
$16,761.66 |
$13,988.42 |
$12,390.97 |
$11,378.47 |
| 5.500 |
$30,458.74 |
$23,003.23 |
$19,048.39 |
$17,318.90 |
$14,580.46 |
$13,016.20 |
$12,034.86 |
| 6.000 |
$30,964.29 |
$23,531.91 |
$19,600.44 |
$17,886.39 |
$15,185.47 |
$13,656.61 |
$12,708.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
