樓價: |
$2,995,000.00 |
|
|
首期: |
$898,500.00 |
| |
貸款金額: |
$2,096,500.00 |
全期供款共: |
$3,363,392.97 |
每月供款額: |
$11,211.31 (4.125厘息計供300期) |
全期利息共: |
$1,266,892.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,497.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$29,950.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,852.46 |
$18,366.20 |
$14,337.16 |
$12,547.44 |
$9,641.68 |
$7,901.13 |
$6,743.17 |
1.500 |
$26,307.15 |
$18,824.79 |
$14,800.34 |
$13,013.88 |
$10,116.56 |
$8,384.67 |
$7,235.45 |
2.000 |
$26,766.93 |
$19,290.62 |
$15,272.94 |
$13,491.16 |
$10,605.84 |
$8,886.11 |
$7,749.07 |
2.500 |
$27,231.77 |
$19,763.68 |
$15,754.91 |
$13,979.24 |
$11,109.41 |
$9,405.25 |
$8,283.71 |
3.000 |
$27,701.68 |
$20,243.96 |
$16,246.22 |
$14,478.04 |
$11,627.14 |
$9,941.84 |
$8,838.93 |
3.500 |
$28,176.65 |
$20,731.42 |
$16,746.81 |
$14,987.51 |
$12,158.86 |
$10,495.57 |
$9,414.22 |
4.000 |
$28,656.65 |
$21,226.04 |
$17,256.63 |
$15,507.56 |
$12,704.38 |
$11,066.10 |
$10,009.01 |
4.125 |
$28,777.44 |
$21,350.81 |
$17,385.52 |
$15,639.21 |
$12,842.89 |
|
$10,160.68 |
4.500 |
$29,141.69 |
$21,727.79 |
$17,775.62 |
$16,038.08 |
$13,263.49 |
$11,653.03 |
$10,622.66 |
5.000 |
$29,631.74 |
$22,236.64 |
$18,303.70 |
$16,578.99 |
$13,835.97 |
$12,255.93 |
$11,254.47 |
5.500 |
$30,126.79 |
$22,752.53 |
$18,840.80 |
$17,130.15 |
$14,421.56 |
$12,874.34 |
$11,903.70 |
6.000 |
$30,626.83 |
$23,275.45 |
$19,386.83 |
$17,691.46 |
$15,019.98 |
$13,507.78 |
$12,569.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|