樓價: |
$29,750,000.00 |
|
|
首期: |
$8,925,000.00 |
| |
貸款金額: |
$20,825,000.00 |
全期供款共: |
$33,409,329.17 |
每月供款額: |
$111,364.43 (4.125厘息計供300期) |
全期利息共: |
$12,584,329.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$23,875.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$297,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,264,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$256,798.22 |
$182,435.58 |
$142,414.16 |
$124,636.48 |
$95,772.99 |
$78,483.69 |
$66,981.43 |
1.500 |
$261,314.80 |
$186,990.80 |
$147,015.11 |
$129,269.73 |
$100,490.08 |
$83,286.74 |
$71,871.28 |
2.000 |
$265,881.83 |
$191,618.02 |
$151,709.51 |
$134,010.69 |
$105,350.20 |
$88,267.67 |
$76,973.26 |
2.500 |
$270,499.26 |
$196,317.07 |
$156,497.05 |
$138,858.85 |
$110,352.28 |
$93,424.43 |
$82,283.93 |
3.000 |
$275,166.97 |
$201,087.75 |
$161,377.30 |
$143,813.63 |
$115,494.95 |
$98,754.51 |
$87,799.04 |
3.500 |
$279,884.89 |
$205,929.82 |
$166,349.78 |
$148,874.29 |
$120,776.61 |
$104,254.86 |
$93,513.56 |
4.000 |
$284,652.89 |
$210,843.00 |
$171,413.94 |
$154,040.01 |
$126,195.40 |
$109,922.02 |
$99,421.74 |
4.125 |
$285,852.70 |
$212,082.37 |
$172,694.23 |
$155,347.75 |
$127,571.29 |
|
$100,928.31 |
4.500 |
$289,470.86 |
$215,826.99 |
$176,569.14 |
$159,309.85 |
$131,749.23 |
$115,752.11 |
$105,517.22 |
5.000 |
$294,338.66 |
$220,881.44 |
$181,814.68 |
$164,682.77 |
$137,435.78 |
$121,740.88 |
$111,793.10 |
5.500 |
$299,256.14 |
$226,005.97 |
$187,149.80 |
$170,157.63 |
$143,252.53 |
$127,883.72 |
$118,242.06 |
6.000 |
$304,223.15 |
$231,200.20 |
$192,573.66 |
$175,733.18 |
$149,196.77 |
$134,175.77 |
$124,856.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|