| 樓價： |
$29,392,000.00 |
|
|
| 首期： |
$8,817,600.00 |
| |
| 貸款金額： |
$20,574,400.00 |
全期供款共： |
$33,007,294.22 |
| 每月供款額： |
$110,024.31 (4.125厘息計供300期) |
全期利息共： |
$12,432,894.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,249,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,708.01 |
$180,240.22 |
$140,700.40 |
$123,136.66 |
$94,620.49 |
$77,539.25 |
$66,175.40 |
| 1.500 |
$258,170.24 |
$184,740.62 |
$145,245.98 |
$127,714.15 |
$99,280.82 |
$82,284.50 |
$71,006.41 |
| 2.000 |
$262,682.32 |
$189,312.16 |
$149,883.90 |
$132,398.05 |
$104,082.46 |
$87,205.49 |
$76,046.99 |
| 2.500 |
$267,244.17 |
$193,954.67 |
$154,613.82 |
$137,187.88 |
$109,024.34 |
$92,300.20 |
$81,293.75 |
| 3.000 |
$271,855.72 |
$198,667.94 |
$159,435.35 |
$142,083.03 |
$114,105.13 |
$97,566.13 |
$86,742.50 |
| 3.500 |
$276,516.86 |
$203,451.74 |
$164,347.99 |
$147,082.79 |
$119,323.23 |
$103,000.30 |
$92,388.25 |
| 4.000 |
$281,227.49 |
$208,305.80 |
$169,351.21 |
$152,186.35 |
$124,676.82 |
$108,599.26 |
$98,225.33 |
| 4.125 |
$282,412.86 |
$209,530.25 |
$170,616.09 |
$153,478.35 |
$126,036.14 |
|
$99,713.77 |
| 4.500 |
$285,987.48 |
$213,229.81 |
$174,444.37 |
$157,392.78 |
$130,163.81 |
$114,359.20 |
$104,247.46 |
| 5.000 |
$290,796.70 |
$218,223.43 |
$179,626.80 |
$162,701.04 |
$135,781.93 |
$120,275.89 |
$110,447.83 |
| 5.500 |
$295,655.01 |
$223,286.31 |
$184,897.71 |
$168,110.02 |
$141,528.69 |
$126,344.82 |
$116,819.18 |
| 6.000 |
$300,562.24 |
$228,418.02 |
$190,256.30 |
$173,618.48 |
$147,401.39 |
$132,561.15 |
$123,353.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
