| 樓價： |
$29,354,000.00 |
|
|
| 首期： |
$8,806,200.00 |
| |
| 貸款金額： |
$20,547,800.00 |
全期供款共： |
$32,964,620.12 |
| 每月供款額： |
$109,882.07 (4.125厘息計供300期) |
全期利息共： |
$12,416,820.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,677.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,247,545.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,379.99 |
$180,007.20 |
$140,518.50 |
$122,977.46 |
$94,498.16 |
$77,439.00 |
$66,089.85 |
| 1.500 |
$257,836.46 |
$184,501.78 |
$145,058.20 |
$127,549.03 |
$99,152.47 |
$82,178.12 |
$70,914.61 |
| 2.000 |
$262,342.70 |
$189,067.40 |
$149,690.12 |
$132,226.88 |
$103,947.90 |
$87,092.74 |
$75,948.67 |
| 2.500 |
$266,898.66 |
$193,703.91 |
$154,413.93 |
$137,010.51 |
$108,883.39 |
$92,180.87 |
$81,188.65 |
| 3.000 |
$271,504.25 |
$198,411.09 |
$159,229.22 |
$141,899.33 |
$113,957.61 |
$97,439.99 |
$86,630.35 |
| 3.500 |
$276,159.36 |
$203,188.70 |
$164,135.51 |
$146,892.63 |
$119,168.96 |
$102,867.13 |
$92,268.80 |
| 4.000 |
$280,863.90 |
$208,036.48 |
$169,132.26 |
$151,989.60 |
$124,515.63 |
$108,458.86 |
$98,098.34 |
| 4.125 |
$282,047.74 |
$209,259.36 |
$170,395.51 |
$153,279.93 |
$125,873.20 |
|
$99,584.86 |
| 4.500 |
$285,617.73 |
$212,954.13 |
$174,218.84 |
$157,189.29 |
$129,995.53 |
$114,211.35 |
$104,112.68 |
| 5.000 |
$290,420.74 |
$217,941.30 |
$179,394.56 |
$162,490.69 |
$135,606.39 |
$120,120.39 |
$110,305.03 |
| 5.500 |
$295,272.76 |
$222,997.63 |
$184,658.66 |
$167,892.67 |
$141,345.71 |
$126,181.47 |
$116,668.15 |
| 6.000 |
$300,173.66 |
$228,122.71 |
$190,010.32 |
$173,394.01 |
$147,210.82 |
$132,389.76 |
$123,194.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
