| 樓價： |
$28,360,000.00 |
|
|
| 首期： |
$8,508,000.00 |
| |
| 貸款金額： |
$19,852,000.00 |
全期供款共： |
$31,848,355.48 |
| 每月供款額： |
$106,161.18 (4.125厘息計供300期) |
全期利息共： |
$11,996,355.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,205,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,799.91 |
$173,911.70 |
$135,760.19 |
$118,813.13 |
$91,298.22 |
$74,816.72 |
$63,851.88 |
| 1.500 |
$249,105.47 |
$178,254.09 |
$140,146.17 |
$123,229.90 |
$95,794.91 |
$79,395.36 |
$68,513.26 |
| 2.000 |
$253,459.12 |
$182,665.11 |
$144,621.24 |
$127,749.35 |
$100,427.96 |
$84,143.56 |
$73,376.86 |
| 2.500 |
$257,860.80 |
$187,144.61 |
$149,185.09 |
$132,370.99 |
$105,196.32 |
$89,059.39 |
$78,439.40 |
| 3.000 |
$262,310.43 |
$191,692.39 |
$153,837.32 |
$137,094.27 |
$110,098.72 |
$94,140.43 |
$83,696.83 |
| 3.500 |
$266,807.91 |
$196,308.22 |
$158,577.47 |
$141,918.48 |
$115,133.60 |
$99,383.79 |
$89,144.35 |
| 4.000 |
$271,353.14 |
$200,991.85 |
$163,405.02 |
$146,842.85 |
$120,299.21 |
$104,786.17 |
$94,776.48 |
| 4.125 |
$272,496.90 |
$202,173.31 |
$164,625.49 |
$148,089.48 |
$121,610.81 |
|
$96,212.66 |
| 4.500 |
$275,946.00 |
$205,742.97 |
$168,319.35 |
$151,866.47 |
$125,593.55 |
$110,343.86 |
$100,587.17 |
| 5.000 |
$280,586.36 |
$210,561.26 |
$173,319.81 |
$156,988.35 |
$131,014.41 |
$116,052.82 |
$106,569.83 |
| 5.500 |
$285,274.09 |
$215,446.37 |
$178,405.66 |
$162,207.41 |
$136,559.39 |
$121,908.65 |
$112,717.47 |
| 6.000 |
$290,009.02 |
$220,397.90 |
$183,576.10 |
$167,522.46 |
$142,225.89 |
$127,906.71 |
$119,022.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
