| 樓價： |
$27,904,000.00 |
|
|
| 首期： |
$8,371,200.00 |
| |
| 貸款金額： |
$19,532,800.00 |
全期供款共： |
$31,336,266.26 |
| 每月供款額： |
$104,454.22 (4.125厘息計供300期) |
全期利息共： |
$11,803,466.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,952.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$279,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,185,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,863.78 |
$171,115.38 |
$133,577.30 |
$116,902.74 |
$89,830.24 |
$73,613.74 |
$62,825.20 |
| 1.500 |
$245,100.10 |
$175,387.94 |
$137,892.76 |
$121,248.49 |
$94,254.63 |
$78,118.76 |
$67,411.64 |
| 2.000 |
$249,383.76 |
$179,728.04 |
$142,295.88 |
$125,695.27 |
$98,813.18 |
$82,790.62 |
$72,197.03 |
| 2.500 |
$253,714.66 |
$184,135.51 |
$146,786.34 |
$130,242.60 |
$103,504.87 |
$87,627.41 |
$77,178.17 |
| 3.000 |
$258,092.75 |
$188,610.17 |
$151,363.77 |
$134,889.93 |
$108,328.44 |
$92,626.75 |
$82,351.07 |
| 3.500 |
$262,517.91 |
$193,151.79 |
$156,027.71 |
$139,636.58 |
$113,282.37 |
$97,785.80 |
$87,711.00 |
| 4.000 |
$266,990.06 |
$197,760.10 |
$160,777.63 |
$144,481.76 |
$118,364.93 |
$103,101.31 |
$93,252.57 |
| 4.125 |
$268,115.42 |
$198,922.57 |
$161,978.48 |
$145,708.36 |
$119,655.44 |
|
$94,665.66 |
| 4.500 |
$271,509.07 |
$202,434.83 |
$165,612.95 |
$149,424.61 |
$123,574.14 |
$108,569.65 |
$98,969.83 |
| 5.000 |
$276,074.82 |
$207,175.65 |
$170,533.01 |
$154,464.14 |
$128,907.83 |
$114,186.80 |
$104,856.29 |
| 5.500 |
$280,687.17 |
$211,982.21 |
$175,537.08 |
$159,599.28 |
$134,363.65 |
$119,948.48 |
$110,905.09 |
| 6.000 |
$285,345.97 |
$216,854.13 |
$180,624.38 |
$164,828.87 |
$139,939.05 |
$125,850.10 |
$117,109.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
