| 樓價： |
$27,840,000.00 |
|
|
| 首期： |
$8,352,000.00 |
| |
| 貸款金額： |
$19,488,000.00 |
全期供款共： |
$31,264,394.09 |
| 每月供款額： |
$104,214.65 (4.125厘息計供300期) |
全期利息共： |
$11,776,394.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,920.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,183,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,311.34 |
$170,722.91 |
$133,270.93 |
$116,634.61 |
$89,624.20 |
$73,444.90 |
$62,681.11 |
| 1.500 |
$244,537.95 |
$174,985.67 |
$137,576.49 |
$120,970.40 |
$94,038.45 |
$77,939.59 |
$67,257.03 |
| 2.000 |
$248,811.77 |
$179,315.82 |
$141,969.51 |
$125,406.98 |
$98,586.54 |
$82,600.73 |
$72,031.44 |
| 2.500 |
$253,132.75 |
$183,713.18 |
$146,449.67 |
$129,943.88 |
$103,267.48 |
$87,426.43 |
$77,001.16 |
| 3.000 |
$257,500.79 |
$188,177.58 |
$151,016.61 |
$134,580.55 |
$108,079.98 |
$92,414.30 |
$82,162.19 |
| 3.500 |
$261,915.81 |
$192,708.78 |
$155,669.85 |
$139,316.31 |
$113,022.55 |
$97,561.52 |
$87,509.83 |
| 4.000 |
$266,377.70 |
$197,306.53 |
$160,408.88 |
$144,150.38 |
$118,093.45 |
$102,864.84 |
$93,038.69 |
| 4.125 |
$267,500.48 |
$198,466.33 |
$161,606.97 |
$145,374.16 |
$119,381.00 |
|
$94,448.54 |
| 4.500 |
$270,886.34 |
$201,970.53 |
$165,233.10 |
$149,081.89 |
$123,290.71 |
$108,320.63 |
$98,742.83 |
| 5.000 |
$275,441.62 |
$206,700.48 |
$170,141.87 |
$154,109.86 |
$128,612.17 |
$113,924.91 |
$104,615.80 |
| 5.500 |
$280,043.39 |
$211,496.01 |
$175,134.47 |
$159,233.22 |
$134,055.48 |
$119,673.37 |
$110,650.72 |
| 6.000 |
$284,691.51 |
$216,356.75 |
$180,210.10 |
$164,450.82 |
$139,618.08 |
$125,561.46 |
$116,840.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
