| 樓價： |
$27,795,000.00 |
|
|
| 首期： |
$8,338,500.00 |
| |
| 貸款金額： |
$19,456,500.00 |
全期供款共： |
$31,213,858.97 |
| 每月供款額： |
$104,046.20 (4.125厘息計供300期) |
全期利息共： |
$11,757,358.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,897.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$277,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,181,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,922.91 |
$170,446.96 |
$133,055.52 |
$116,446.09 |
$89,479.34 |
$73,326.19 |
$62,579.79 |
| 1.500 |
$244,142.68 |
$174,702.83 |
$137,354.11 |
$120,774.87 |
$93,886.45 |
$77,813.61 |
$67,148.31 |
| 2.000 |
$248,409.60 |
$179,025.98 |
$141,740.03 |
$125,204.27 |
$98,427.19 |
$82,467.22 |
$71,915.01 |
| 2.500 |
$252,723.59 |
$183,416.23 |
$146,212.96 |
$129,733.84 |
$103,100.56 |
$87,285.11 |
$76,876.70 |
| 3.000 |
$257,084.57 |
$187,873.41 |
$150,772.51 |
$134,363.02 |
$107,905.28 |
$92,264.92 |
$82,029.39 |
| 3.500 |
$261,492.45 |
$192,397.29 |
$155,418.23 |
$139,091.12 |
$112,839.86 |
$97,403.82 |
$87,368.38 |
| 4.000 |
$265,947.13 |
$196,987.60 |
$160,149.59 |
$143,917.38 |
$117,902.56 |
$102,698.57 |
$92,888.31 |
| 4.125 |
$267,068.10 |
$198,145.53 |
$161,345.75 |
$145,139.18 |
$119,188.03 |
|
$94,295.88 |
| 4.500 |
$270,448.49 |
$201,644.07 |
$164,966.02 |
$148,840.92 |
$123,091.43 |
$108,145.55 |
$98,583.23 |
| 5.000 |
$274,996.40 |
$206,366.37 |
$169,866.86 |
$153,860.76 |
$128,404.29 |
$113,740.76 |
$104,446.70 |
| 5.500 |
$279,590.73 |
$211,154.15 |
$174,851.38 |
$158,975.84 |
$133,838.79 |
$119,479.93 |
$110,471.87 |
| 6.000 |
$284,231.34 |
$216,007.04 |
$179,918.82 |
$164,185.00 |
$139,392.41 |
$125,358.50 |
$116,651.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
