| 樓價： |
$27,785,000.00 |
|
|
| 首期： |
$8,335,500.00 |
| |
| 貸款金額： |
$19,449,500.00 |
全期供款共： |
$31,202,628.94 |
| 每月供款額： |
$104,008.76 (4.125厘息計供300期) |
全期利息共： |
$11,753,128.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,892.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$277,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,180,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,836.59 |
$170,385.64 |
$133,007.64 |
$116,404.19 |
$89,447.14 |
$73,299.81 |
$62,557.28 |
| 1.500 |
$244,054.84 |
$174,639.98 |
$137,304.70 |
$120,731.41 |
$93,852.67 |
$77,785.62 |
$67,124.16 |
| 2.000 |
$248,320.23 |
$178,961.57 |
$141,689.04 |
$125,159.22 |
$98,391.78 |
$82,437.55 |
$71,889.14 |
| 2.500 |
$252,632.67 |
$183,350.25 |
$146,160.35 |
$129,687.17 |
$103,063.46 |
$87,253.71 |
$76,849.04 |
| 3.000 |
$256,992.08 |
$187,805.82 |
$150,718.26 |
$134,314.68 |
$107,866.46 |
$92,231.73 |
$81,999.88 |
| 3.500 |
$261,398.37 |
$192,328.07 |
$155,362.31 |
$139,041.08 |
$112,799.27 |
$97,368.78 |
$87,336.95 |
| 4.000 |
$265,851.45 |
$196,916.73 |
$160,091.98 |
$143,865.60 |
$117,860.14 |
$102,661.63 |
$92,854.89 |
| 4.125 |
$266,972.01 |
$198,074.24 |
$161,287.70 |
$145,086.96 |
$119,145.15 |
|
$94,261.95 |
| 4.500 |
$270,351.19 |
$201,571.52 |
$164,906.67 |
$148,787.37 |
$123,047.14 |
$108,106.64 |
$98,547.76 |
| 5.000 |
$274,897.46 |
$206,292.12 |
$169,805.75 |
$153,805.41 |
$128,358.09 |
$113,699.84 |
$104,409.12 |
| 5.500 |
$279,490.14 |
$211,078.18 |
$174,788.48 |
$158,918.65 |
$133,790.64 |
$119,436.95 |
$110,432.12 |
| 6.000 |
$284,129.08 |
$215,929.33 |
$179,854.09 |
$164,125.93 |
$139,342.26 |
$125,313.40 |
$116,609.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
