| 樓價： |
$27,680,000.00 |
|
|
| 首期： |
$8,304,000.00 |
| |
| 貸款金額： |
$19,376,000.00 |
全期供款共： |
$31,084,713.67 |
| 每月供款額： |
$103,615.71 (4.125厘息計供300期) |
全期利息共： |
$11,708,713.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$276,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,176,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,930.24 |
$169,741.75 |
$132,505.01 |
$115,964.30 |
$89,109.12 |
$73,022.81 |
$62,320.87 |
| 1.500 |
$243,132.56 |
$173,980.01 |
$136,785.82 |
$120,275.17 |
$93,498.00 |
$77,491.66 |
$66,870.49 |
| 2.000 |
$247,381.82 |
$178,285.27 |
$141,153.59 |
$124,686.25 |
$98,019.95 |
$82,126.02 |
$71,617.47 |
| 2.500 |
$251,677.96 |
$182,657.36 |
$145,608.01 |
$129,197.08 |
$102,673.98 |
$86,923.98 |
$76,558.63 |
| 3.000 |
$256,020.90 |
$187,096.10 |
$150,148.69 |
$133,807.10 |
$107,458.83 |
$91,883.18 |
$81,690.00 |
| 3.500 |
$260,410.55 |
$191,601.26 |
$154,775.19 |
$138,515.64 |
$112,372.99 |
$97,000.82 |
$87,006.90 |
| 4.000 |
$264,846.79 |
$196,172.58 |
$159,486.99 |
$143,321.93 |
$117,414.75 |
$102,273.67 |
$92,503.99 |
| 4.125 |
$265,963.12 |
$197,325.72 |
$160,678.19 |
$144,538.68 |
$118,694.90 |
|
$93,905.73 |
| 4.500 |
$269,329.53 |
$200,809.78 |
$164,283.49 |
$148,225.10 |
$122,582.14 |
$107,698.10 |
$98,175.35 |
| 5.000 |
$273,858.62 |
$205,512.54 |
$169,164.05 |
$153,224.17 |
$127,873.02 |
$113,270.17 |
$104,014.56 |
| 5.500 |
$278,433.95 |
$210,280.52 |
$174,127.95 |
$158,318.09 |
$133,285.04 |
$118,985.59 |
$110,014.80 |
| 6.000 |
$283,055.35 |
$215,113.32 |
$179,174.41 |
$163,505.70 |
$138,815.68 |
$124,839.84 |
$116,168.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
