| 樓價： |
$2,764,000.00 |
|
|
| 首期： |
$829,200.00 |
| |
| 貸款金額： |
$1,934,800.00 |
全期供款共： |
$3,103,979.36 |
| 每月供款額： |
$10,346.60 (4.125厘息計供300期) |
全期利息共： |
$1,169,179.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,382.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,858.50 |
$16,949.65 |
$13,231.35 |
$11,579.67 |
$8,898.04 |
$7,291.73 |
$6,223.08 |
| 1.500 |
$24,278.12 |
$17,372.86 |
$13,658.82 |
$12,010.14 |
$9,336.29 |
$7,737.97 |
$6,677.39 |
| 2.000 |
$24,702.43 |
$17,802.76 |
$14,094.96 |
$12,450.61 |
$9,787.83 |
$8,200.73 |
$7,151.40 |
| 2.500 |
$25,131.43 |
$18,239.34 |
$14,539.76 |
$12,901.04 |
$10,252.56 |
$8,679.84 |
$7,644.80 |
| 3.000 |
$25,565.09 |
$18,682.57 |
$14,993.17 |
$13,361.37 |
$10,730.35 |
$9,175.04 |
$8,157.19 |
| 3.500 |
$26,003.42 |
$19,132.44 |
$15,455.15 |
$13,831.55 |
$11,221.06 |
$9,686.06 |
$8,688.12 |
| 4.000 |
$26,446.41 |
$19,588.91 |
$15,925.65 |
$14,311.48 |
$11,724.51 |
$10,212.59 |
$9,237.03 |
| 4.125 |
$26,557.88 |
$19,704.06 |
$16,044.60 |
$14,432.98 |
$11,852.34 |
|
$9,377.00 |
| 4.500 |
$26,894.03 |
$20,051.96 |
$16,404.61 |
$14,801.09 |
$12,240.50 |
$10,754.25 |
$9,803.35 |
| 5.000 |
$27,346.29 |
$20,521.56 |
$16,891.96 |
$15,300.28 |
$12,768.82 |
$11,310.65 |
$10,386.42 |
| 5.500 |
$27,803.16 |
$20,997.66 |
$17,387.63 |
$15,808.93 |
$13,309.24 |
$11,881.36 |
$10,985.58 |
| 6.000 |
$28,264.63 |
$21,480.25 |
$17,891.55 |
$16,326.94 |
$13,861.51 |
$12,465.94 |
$11,600.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
