| 樓價： |
$27,480,000.00 |
|
|
| 首期： |
$8,244,000.00 |
| |
| 貸款金額： |
$19,236,000.00 |
全期供款共： |
$30,860,113.13 |
| 每月供款額： |
$102,867.04 (4.125厘息計供300期) |
全期利息共： |
$11,624,113.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$274,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,167,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$237,203.87 |
$168,515.29 |
$131,547.60 |
$115,126.40 |
$88,465.27 |
$72,495.19 |
$61,870.58 |
| 1.500 |
$241,375.82 |
$172,722.93 |
$135,797.48 |
$119,406.13 |
$92,822.43 |
$76,931.75 |
$66,387.32 |
| 2.000 |
$245,594.38 |
$176,997.08 |
$140,133.70 |
$123,785.33 |
$97,311.72 |
$81,532.62 |
$71,100.00 |
| 2.500 |
$249,859.48 |
$181,337.58 |
$144,555.93 |
$128,263.57 |
$101,932.12 |
$86,295.91 |
$76,005.46 |
| 3.000 |
$254,171.04 |
$185,744.25 |
$149,063.80 |
$132,840.28 |
$106,682.39 |
$91,219.29 |
$81,099.75 |
| 3.500 |
$258,528.97 |
$190,216.85 |
$153,656.87 |
$137,514.81 |
$111,561.05 |
$96,299.95 |
$86,378.24 |
| 4.000 |
$262,933.16 |
$194,755.15 |
$158,334.62 |
$142,286.37 |
$116,566.38 |
$101,534.69 |
$91,835.61 |
| 4.125 |
$264,041.42 |
$195,899.95 |
$159,517.23 |
$143,494.32 |
$117,837.28 |
|
$93,227.22 |
| 4.500 |
$267,383.50 |
$199,358.84 |
$163,096.47 |
$147,154.11 |
$121,696.43 |
$106,919.94 |
$97,465.99 |
| 5.000 |
$271,879.87 |
$204,027.63 |
$167,941.76 |
$152,117.06 |
$126,949.09 |
$112,451.74 |
$103,263.01 |
| 5.500 |
$276,422.14 |
$208,761.15 |
$172,869.80 |
$157,174.17 |
$132,322.00 |
$118,125.87 |
$109,219.89 |
| 6.000 |
$281,010.15 |
$213,559.04 |
$177,879.80 |
$162,324.30 |
$137,812.68 |
$123,937.82 |
$115,329.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
